[CENBOND] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 69.63%
YoY- 68.01%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 44,936 43,683 42,990 44,347 54,391 56,902 47,571 -3.71%
PBT 6,139 4,885 3,712 5,762 3,632 4,142 3,750 38.77%
Tax -1,550 -1,776 -976 -1,474 -1,070 -1,314 -993 34.45%
NP 4,589 3,109 2,736 4,288 2,562 2,828 2,757 40.31%
-
NP to SH 4,387 3,903 2,662 4,222 2,489 2,730 2,637 40.27%
-
Tax Rate 25.25% 36.36% 26.29% 25.58% 29.46% 31.72% 26.48% -
Total Cost 40,347 40,574 40,254 40,059 51,829 54,074 44,814 -6.74%
-
Net Worth 107,877 108,083 103,122 101,932 96,193 98,184 94,692 9.05%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 107,877 108,083 103,122 101,932 96,193 98,184 94,692 9.05%
NOSH 119,863 120,092 119,909 119,920 120,241 119,736 119,863 0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 10.21% 7.12% 6.36% 9.67% 4.71% 4.97% 5.80% -
ROE 4.07% 3.61% 2.58% 4.14% 2.59% 2.78% 2.78% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 37.49 36.37 35.85 36.98 45.23 47.52 39.69 -3.72%
EPS 3.66 3.25 2.22 3.52 2.07 2.28 2.20 40.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.86 0.85 0.80 0.82 0.79 9.05%
Adjusted Per Share Value based on latest NOSH - 119,920
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 37.47 36.43 35.85 36.98 45.36 47.45 39.67 -3.72%
EPS 3.66 3.25 2.22 3.52 2.08 2.28 2.20 40.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8996 0.9013 0.8599 0.85 0.8021 0.8188 0.7896 9.05%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.60 0.68 0.51 0.34 0.43 0.50 0.47 -
P/RPS 1.60 1.87 1.42 0.92 0.95 1.05 1.18 22.43%
P/EPS 16.39 20.92 22.97 9.66 20.77 21.93 21.36 -16.14%
EY 6.10 4.78 4.35 10.35 4.81 4.56 4.68 19.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.76 0.59 0.40 0.54 0.61 0.59 8.82%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 26/02/09 27/11/08 29/08/08 -
Price 0.62 0.58 0.64 0.46 0.39 0.45 0.52 -
P/RPS 1.65 1.59 1.79 1.24 0.86 0.95 1.31 16.58%
P/EPS 16.94 17.85 28.83 13.07 18.84 19.74 23.64 -19.87%
EY 5.90 5.60 3.47 7.65 5.31 5.07 4.23 24.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 0.74 0.54 0.49 0.55 0.66 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment