[CENBOND] QoQ Quarter Result on 30-Sep-2009 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 46.62%
YoY- 42.97%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 42,633 36,607 44,936 43,683 42,990 44,347 54,391 -15.02%
PBT 4,658 7,821 6,139 4,885 3,712 5,762 3,632 18.09%
Tax -1,341 -930 -1,550 -1,776 -976 -1,474 -1,070 16.29%
NP 3,317 6,891 4,589 3,109 2,736 4,288 2,562 18.84%
-
NP to SH 3,157 6,788 4,387 3,903 2,662 4,222 2,489 17.22%
-
Tax Rate 28.79% 11.89% 25.25% 36.36% 26.29% 25.58% 29.46% -
Total Cost 39,316 29,716 40,347 40,574 40,254 40,059 51,829 -16.86%
-
Net Worth 117,637 114,060 107,877 108,083 103,122 101,932 96,193 14.40%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 117,637 114,060 107,877 108,083 103,122 101,932 96,193 14.40%
NOSH 120,038 120,063 119,863 120,092 119,909 119,920 120,241 -0.11%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 7.78% 18.82% 10.21% 7.12% 6.36% 9.67% 4.71% -
ROE 2.68% 5.95% 4.07% 3.61% 2.58% 4.14% 2.59% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 35.52 30.49 37.49 36.37 35.85 36.98 45.23 -14.91%
EPS 2.63 5.66 3.66 3.25 2.22 3.52 2.07 17.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.95 0.90 0.90 0.86 0.85 0.80 14.52%
Adjusted Per Share Value based on latest NOSH - 120,092
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 35.55 30.53 37.47 36.43 35.85 36.98 45.36 -15.03%
EPS 2.63 5.66 3.66 3.25 2.22 3.52 2.08 16.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.981 0.9511 0.8996 0.9013 0.8599 0.85 0.8021 14.40%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.73 0.64 0.60 0.68 0.51 0.34 0.43 -
P/RPS 2.06 2.10 1.60 1.87 1.42 0.92 0.95 67.76%
P/EPS 27.76 11.32 16.39 20.92 22.97 9.66 20.77 21.40%
EY 3.60 8.83 6.10 4.78 4.35 10.35 4.81 -17.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.67 0.76 0.59 0.40 0.54 23.44%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 26/02/09 -
Price 0.74 0.68 0.62 0.58 0.64 0.46 0.39 -
P/RPS 2.08 2.23 1.65 1.59 1.79 1.24 0.86 80.47%
P/EPS 28.14 12.03 16.94 17.85 28.83 13.07 18.84 30.76%
EY 3.55 8.31 5.90 5.60 3.47 7.65 5.31 -23.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.69 0.64 0.74 0.54 0.49 34.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment