[TOYOVEN] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 834.24%
YoY- 1016.23%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 20,612 20,681 20,270 20,614 20,954 23,056 21,213 -1.89%
PBT 1,350 285 535 3,740 543 711 444 109.45%
Tax -647 -71 -164 -295 -166 -208 -141 175.37%
NP 703 214 371 3,445 377 503 303 74.98%
-
NP to SH 798 348 326 3,438 368 490 250 116.33%
-
Tax Rate 47.93% 24.91% 30.65% 7.89% 30.57% 29.25% 31.76% -
Total Cost 19,909 20,467 19,899 17,169 20,577 22,553 20,910 -3.20%
-
Net Worth 123,049 123,049 121,979 121,979 117,700 117,700 117,700 2.99%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 10 - - - - - - -
Div Payout % 1.34% - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 123,049 123,049 121,979 121,979 117,700 117,700 117,700 2.99%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 3.41% 1.03% 1.83% 16.71% 1.80% 2.18% 1.43% -
ROE 0.65% 0.28% 0.27% 2.82% 0.31% 0.42% 0.21% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 19.26 19.33 18.94 19.27 19.58 21.55 19.83 -1.92%
EPS 0.75 0.33 0.30 3.22 0.35 0.47 0.23 119.42%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.14 1.14 1.10 1.10 1.10 2.99%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 15.52 15.57 15.26 15.52 15.78 17.36 15.97 -1.88%
EPS 0.60 0.26 0.25 2.59 0.28 0.37 0.19 114.79%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9266 0.9266 0.9185 0.9185 0.8863 0.8863 0.8863 3.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.71 0.745 0.72 0.68 0.69 0.735 0.73 -
P/RPS 3.69 3.85 3.80 3.53 3.52 3.41 3.68 0.18%
P/EPS 95.20 229.07 236.32 21.16 200.63 160.50 312.44 -54.62%
EY 1.05 0.44 0.42 4.73 0.50 0.62 0.32 120.33%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.63 0.60 0.63 0.67 0.66 -4.07%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 11/02/15 25/11/14 25/08/14 29/05/14 24/02/14 26/11/13 20/08/13 -
Price 0.65 0.71 0.74 0.65 0.69 0.695 0.75 -
P/RPS 3.37 3.67 3.91 3.37 3.52 3.23 3.78 -7.34%
P/EPS 87.16 218.30 242.88 20.23 200.63 151.77 321.00 -57.96%
EY 1.15 0.46 0.41 4.94 0.50 0.66 0.31 139.06%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.65 0.57 0.63 0.63 0.68 -11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment