[TOYOVEN] YoY Quarter Result on 31-Dec-2013 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -24.9%
YoY- 237.61%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 19,583 23,360 20,612 20,954 20,968 21,888 25,613 -4.37%
PBT 911 1,075 1,350 543 460 198 1,509 -8.05%
Tax -279 -591 -647 -166 -413 -30 -671 -13.59%
NP 632 484 703 377 47 168 838 -4.58%
-
NP to SH 693 568 798 368 109 226 897 -4.20%
-
Tax Rate 30.63% 54.98% 47.93% 30.57% 89.78% 15.15% 44.47% -
Total Cost 18,951 22,876 19,909 20,577 20,921 21,720 24,775 -4.36%
-
Net Worth 126,259 123,049 123,049 117,700 65,483 63,962 63,217 12.20%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - 10 - - - - -
Div Payout % - - 1.34% - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 126,259 123,049 123,049 117,700 65,483 63,962 63,217 12.20%
NOSH 107,000 107,000 107,000 107,000 42,800 42,641 42,714 16.52%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 3.23% 2.07% 3.41% 1.80% 0.22% 0.77% 3.27% -
ROE 0.55% 0.46% 0.65% 0.31% 0.17% 0.35% 1.42% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 18.30 21.83 19.26 19.58 48.99 51.33 59.96 -17.93%
EPS 0.64 0.53 0.75 0.35 0.25 0.53 2.10 -17.95%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.15 1.15 1.10 1.53 1.50 1.48 -3.70%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 14.75 17.59 15.52 15.78 15.79 16.48 19.29 -4.36%
EPS 0.52 0.43 0.60 0.28 0.08 0.17 0.68 -4.36%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.9508 0.9266 0.9266 0.8863 0.4931 0.4816 0.476 12.21%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.50 0.575 0.71 0.69 1.09 1.60 1.72 -
P/RPS 2.73 2.63 3.69 3.52 2.22 3.12 2.87 -0.82%
P/EPS 77.20 108.32 95.20 200.63 428.00 301.89 81.90 -0.97%
EY 1.30 0.92 1.05 0.50 0.23 0.33 1.22 1.06%
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.62 0.63 0.71 1.07 1.16 -15.56%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 26/02/16 11/02/15 24/02/14 27/02/13 22/02/12 24/02/11 -
Price 0.60 0.61 0.65 0.69 0.815 1.52 1.72 -
P/RPS 3.28 2.79 3.37 3.52 1.66 2.96 2.87 2.24%
P/EPS 92.64 114.91 87.16 200.63 320.02 286.79 81.90 2.07%
EY 1.08 0.87 1.15 0.50 0.31 0.35 1.22 -2.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.57 0.63 0.53 1.01 1.16 -12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment