[TOYOVEN] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 120.6%
YoY- 782.39%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 19,583 20,741 19,929 20,913 23,360 19,039 18,108 5.33%
PBT 911 425 840 724 1,075 -410 319 100.64%
Tax -279 -102 -14 242 -591 -82 -391 -20.06%
NP 632 323 826 966 484 -492 -72 -
-
NP to SH 693 291 768 1,253 568 -384 66 376.10%
-
Tax Rate 30.63% 24.00% 1.67% -33.43% 54.98% - 122.57% -
Total Cost 18,951 20,418 19,103 19,947 22,876 19,531 18,180 2.79%
-
Net Worth 126,259 125,189 125,189 124,119 123,049 121,979 121,979 2.31%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 126,259 125,189 125,189 124,119 123,049 121,979 121,979 2.31%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 3.23% 1.56% 4.14% 4.62% 2.07% -2.58% -0.40% -
ROE 0.55% 0.23% 0.61% 1.01% 0.46% -0.31% 0.05% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.30 19.38 18.63 19.54 21.83 17.79 16.92 5.34%
EPS 0.64 0.28 0.72 1.17 0.53 -0.36 0.06 381.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 1.17 1.16 1.15 1.14 1.14 2.31%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.74 15.61 15.00 15.74 17.58 14.33 13.63 5.33%
EPS 0.52 0.22 0.58 0.94 0.43 -0.29 0.05 373.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.942 0.942 0.9339 0.9259 0.9178 0.9178 2.31%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.50 0.54 0.66 0.63 0.575 0.565 0.69 -
P/RPS 2.73 2.79 3.54 3.22 2.63 3.18 4.08 -23.40%
P/EPS 77.20 198.56 91.95 53.80 108.32 -157.43 1,118.64 -83.03%
EY 1.30 0.50 1.09 1.86 0.92 -0.64 0.09 488.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.56 0.54 0.50 0.50 0.61 -21.93%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 26/08/16 31/05/16 26/02/16 27/11/15 28/08/15 -
Price 0.60 0.55 0.57 0.61 0.61 0.65 0.62 -
P/RPS 3.28 2.84 3.06 3.12 2.79 3.65 3.66 -7.01%
P/EPS 92.64 202.23 79.41 52.09 114.91 -181.12 1,005.15 -79.44%
EY 1.08 0.49 1.26 1.92 0.87 -0.55 0.10 385.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.49 0.53 0.53 0.57 0.54 -3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment