[TOYOVEN] YoY Quarter Result on 31-Dec-2015 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 247.92%
YoY- -28.82%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 21,231 22,999 19,583 23,360 20,612 20,954 20,968 0.20%
PBT 1,224 1,376 911 1,075 1,350 543 460 17.70%
Tax -259 12 -279 -591 -647 -166 -413 -7.47%
NP 965 1,388 632 484 703 377 47 65.43%
-
NP to SH 965 1,357 693 568 798 368 109 43.80%
-
Tax Rate 21.16% -0.87% 30.63% 54.98% 47.93% 30.57% 89.78% -
Total Cost 20,266 21,611 18,951 22,876 19,909 20,577 20,921 -0.52%
-
Net Worth 120,909 117,700 126,259 123,049 123,049 117,700 65,483 10.75%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - 10 - - -
Div Payout % - - - - 1.34% - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 120,909 117,700 126,259 123,049 123,049 117,700 65,483 10.75%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 42,800 16.49%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 4.55% 6.04% 3.23% 2.07% 3.41% 1.80% 0.22% -
ROE 0.80% 1.15% 0.55% 0.46% 0.65% 0.31% 0.17% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 19.84 21.49 18.30 21.83 19.26 19.58 48.99 -13.97%
EPS 0.90 1.27 0.64 0.53 0.75 0.35 0.25 23.78%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.13 1.10 1.18 1.15 1.15 1.10 1.53 -4.92%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 15.98 17.31 14.74 17.58 15.51 15.77 15.78 0.21%
EPS 0.73 1.02 0.52 0.43 0.60 0.28 0.08 44.53%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.9098 0.8856 0.95 0.9259 0.9259 0.8856 0.4927 10.75%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.62 0.58 0.50 0.575 0.71 0.69 1.09 -
P/RPS 3.12 2.70 2.73 2.63 3.69 3.52 2.22 5.83%
P/EPS 68.75 45.73 77.20 108.32 95.20 200.63 428.00 -26.26%
EY 1.45 2.19 1.30 0.92 1.05 0.50 0.23 35.89%
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 0.55 0.53 0.42 0.50 0.62 0.63 0.71 -4.16%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 25/02/19 28/02/18 28/02/17 26/02/16 11/02/15 24/02/14 27/02/13 -
Price 0.66 0.96 0.60 0.61 0.65 0.69 0.815 -
P/RPS 3.33 4.47 3.28 2.79 3.37 3.52 1.66 12.29%
P/EPS 73.18 75.70 92.64 114.91 87.16 200.63 320.02 -21.79%
EY 1.37 1.32 1.08 0.87 1.15 0.50 0.31 28.08%
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.58 0.87 0.51 0.53 0.57 0.63 0.53 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment