[TPC] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[TPC] TPC PLUS BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -107.27%
YoY- 16.2%
Quarter Report
Latest QR
Upcoming QR
TPC's Result
TPC's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 13,693 12,992 11,732 9,836 10,416 9,662 9,858 24.46%
PBT -879 -5,040 126 -2,028 -981 -7,436 -2,518 -50.39%
Tax 0 716 0 5 5 2,979 -947 -
NP -879 -4,324 126 -2,023 -976 -4,457 -3,465 -59.89%
-
NP to SH -879 -4,324 126 -2,023 -976 -4,457 -3,465 -59.89%
-
Tax Rate - - 0.00% - - - - -
Total Cost 14,572 17,316 11,606 11,859 11,392 14,119 13,323 6.15%
-
Net Worth 33,561 34,368 34,650 35,182 39,199 38,408 44,012 -16.52%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 33,561 34,368 34,650 35,182 39,199 38,408 44,012 -16.52%
NOSH 79,909 79,926 78,750 79,960 79,999 80,017 80,023 -0.09%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -6.42% -33.28% 1.07% -20.57% -9.37% -46.13% -35.15% -
ROE -2.62% -12.58% 0.36% -5.75% -2.49% -11.60% -7.87% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 17.14 16.26 14.90 12.30 13.02 12.07 12.32 24.59%
EPS -1.10 -5.41 0.16 -2.53 -1.22 -5.57 -4.33 -59.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.44 0.44 0.49 0.48 0.55 -16.44%
Adjusted Per Share Value based on latest NOSH - 79,960
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.44 4.21 3.81 3.19 3.38 3.13 3.20 24.37%
EPS -0.29 -1.40 0.04 -0.66 -0.32 -1.45 -1.12 -59.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1089 0.1115 0.1124 0.1141 0.1272 0.1246 0.1428 -16.51%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.16 0.16 0.19 0.21 0.22 0.24 0.25 -
P/RPS 0.93 0.98 1.28 1.71 1.69 1.99 2.03 -40.54%
P/EPS -14.55 -2.96 118.75 -8.30 -18.03 -4.31 -5.77 85.15%
EY -6.88 -33.81 0.84 -12.05 -5.55 -23.21 -17.32 -45.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.43 0.48 0.45 0.50 0.45 -10.65%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 15/05/08 29/02/08 26/11/07 30/08/07 28/05/07 28/02/07 24/11/06 -
Price 0.13 0.17 0.17 0.19 0.20 0.25 0.25 -
P/RPS 0.76 1.05 1.14 1.54 1.54 2.07 2.03 -48.02%
P/EPS -11.82 -3.14 106.25 -7.51 -16.39 -4.49 -5.77 61.22%
EY -8.46 -31.82 0.94 -13.32 -6.10 -22.28 -17.32 -37.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.40 0.39 0.43 0.41 0.52 0.45 -21.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment