[TPC] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[TPC] TPC PLUS BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 67.38%
YoY- -489.68%
Quarter Report
Latest QR
Upcoming QR
TPC's Result
TPC's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 12,786 14,672 15,609 15,127 13,070 13,693 12,992 -1.06%
PBT 283 -580 -716 -467 -1,505 -879 -5,040 -
Tax 0 0 507 -24 0 0 716 -
NP 283 -580 -209 -491 -1,505 -879 -4,324 -
-
NP to SH 283 -580 -209 -491 -1,505 -879 -4,324 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 12,503 15,252 15,818 15,618 14,575 14,572 17,316 -19.53%
-
Net Worth 30,874 30,986 20,000 32,196 32,021 33,561 34,368 -6.90%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 30,874 30,986 20,000 32,196 32,021 33,561 34,368 -6.90%
NOSH 79,166 79,452 50,000 80,491 80,053 79,909 79,926 -0.63%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.21% -3.95% -1.34% -3.25% -11.51% -6.42% -33.28% -
ROE 0.92% -1.87% -1.05% -1.53% -4.70% -2.62% -12.58% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 16.15 18.47 31.22 18.79 16.33 17.14 16.26 -0.45%
EPS 0.35 -0.73 -0.26 -0.61 -1.88 -1.10 -5.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.40 0.40 0.40 0.42 0.43 -6.30%
Adjusted Per Share Value based on latest NOSH - 80,491
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.15 4.76 5.06 4.91 4.24 4.44 4.21 -0.95%
EPS 0.09 -0.19 -0.07 -0.16 -0.49 -0.29 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1001 0.1005 0.0649 0.1044 0.1039 0.1089 0.1115 -6.94%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.13 0.11 0.10 0.25 0.15 0.16 0.16 -
P/RPS 0.80 0.60 0.32 1.33 0.92 0.93 0.98 -12.66%
P/EPS 36.37 -15.07 -23.92 -40.98 -7.98 -14.55 -2.96 -
EY 2.75 -6.64 -4.18 -2.44 -12.53 -6.88 -33.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.25 0.63 0.38 0.38 0.37 -7.35%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 15/05/09 27/02/09 21/11/08 26/08/08 15/05/08 29/02/08 -
Price 0.12 0.14 0.33 0.17 0.11 0.13 0.17 -
P/RPS 0.74 0.76 1.06 0.90 0.67 0.76 1.05 -20.82%
P/EPS 33.57 -19.18 -78.95 -27.87 -5.85 -11.82 -3.14 -
EY 2.98 -5.21 -1.27 -3.59 -17.09 -8.46 -31.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.83 0.43 0.28 0.31 0.40 -15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment