[LAGENDA] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -3.86%
YoY- 49.1%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 20,828 22,070 23,396 20,936 19,164 21,199 20,538 0.94%
PBT -4,876 -7,461 -2,811 -2,370 -2,282 -1,596 -3,734 19.48%
Tax 0 0 -33 0 0 0 0 -
NP -4,876 -7,461 -2,844 -2,370 -2,282 -1,596 -3,734 19.48%
-
NP to SH -4,876 -7,461 -2,844 -2,370 -2,282 -1,596 -3,734 19.48%
-
Tax Rate - - - - - - - -
Total Cost 25,704 29,531 26,240 23,306 21,446 22,795 24,272 3.89%
-
Net Worth 15,986 20,791 28,759 32,027 34,430 36,708 37,579 -43.46%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 15,986 20,791 28,759 32,027 34,430 36,708 37,579 -43.46%
NOSH 79,934 79,967 79,887 80,067 80,070 79,800 79,957 -0.01%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -23.41% -33.81% -12.16% -11.32% -11.91% -7.53% -18.18% -
ROE -30.50% -35.88% -9.89% -7.40% -6.63% -4.35% -9.94% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 26.06 27.60 29.29 26.15 23.93 26.57 25.69 0.95%
EPS -6.10 -9.33 -3.56 -2.96 -2.85 -2.00 -4.67 19.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.26 0.36 0.40 0.43 0.46 0.47 -43.45%
Adjusted Per Share Value based on latest NOSH - 80,067
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.49 2.64 2.79 2.50 2.29 2.53 2.45 1.08%
EPS -0.58 -0.89 -0.34 -0.28 -0.27 -0.19 -0.45 18.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.0248 0.0343 0.0382 0.0411 0.0438 0.0449 -43.46%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.22 0.18 0.28 0.27 0.22 0.27 0.31 -
P/RPS 0.84 0.65 0.96 1.03 0.92 1.02 1.21 -21.61%
P/EPS -3.61 -1.93 -7.87 -9.12 -7.72 -13.50 -6.64 -33.41%
EY -27.73 -51.83 -12.71 -10.96 -12.95 -7.41 -15.06 50.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.69 0.78 0.68 0.51 0.59 0.66 40.61%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 22/02/08 30/11/07 30/08/07 31/05/07 26/02/07 -
Price 0.22 0.19 0.22 0.30 0.22 0.22 0.33 -
P/RPS 0.84 0.69 0.75 1.15 0.92 0.83 1.28 -24.50%
P/EPS -3.61 -2.04 -6.18 -10.14 -7.72 -11.00 -7.07 -36.14%
EY -27.73 -49.11 -16.18 -9.87 -12.95 -9.09 -14.15 56.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.73 0.61 0.75 0.51 0.48 0.70 35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment