[LAGENDA] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -7.41%
YoY- 70.75%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 139,693 99,561 91,397 81,732 67,874 102,841 107,062 4.53%
PBT 5,450 -333 -16,329 8,330 -28,480 7,489 1,741 20.93%
Tax 0 0 0 -16,661 0 -1,054 -718 -
NP 5,450 -333 -16,329 -8,330 -28,480 6,434 1,022 32.16%
-
NP to SH 5,450 -333 -16,329 -8,330 -28,480 6,434 1,022 32.16%
-
Tax Rate 0.00% - - 200.01% - 14.07% 41.24% -
Total Cost 134,242 99,894 107,726 90,062 96,354 96,406 106,040 4.00%
-
Net Worth 24,799 23,387 30,397 31,999 41,599 64,826 57,133 -12.98%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 24,799 23,387 30,397 31,999 41,599 64,826 57,133 -12.98%
NOSH 79,999 80,645 79,993 79,999 79,999 80,033 78,265 0.36%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.90% -0.33% -17.87% -10.19% -41.96% 6.26% 0.96% -
ROE 21.98% -1.43% -53.72% -26.03% -68.46% 9.93% 1.79% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 174.62 123.46 114.26 102.17 84.84 128.50 136.79 4.15%
EPS 6.81 -0.41 -20.41 -10.41 -35.60 8.04 1.31 31.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.38 0.40 0.52 0.81 0.73 -13.29%
Adjusted Per Share Value based on latest NOSH - 80,067
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 16.68 11.89 10.92 9.76 8.11 12.28 12.79 4.52%
EPS 0.65 -0.04 -1.95 -0.99 -3.40 0.77 0.12 32.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0296 0.0279 0.0363 0.0382 0.0497 0.0774 0.0682 -12.98%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.23 0.20 0.17 0.27 0.35 0.49 0.83 -
P/RPS 0.13 0.16 0.15 0.26 0.41 0.38 0.61 -22.70%
P/EPS 3.38 -48.39 -0.83 -2.59 -0.98 6.09 63.52 -38.65%
EY 29.62 -2.07 -120.08 -38.57 -101.71 16.41 1.57 63.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 0.45 0.68 0.67 0.60 1.14 -6.94%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 30/11/09 28/11/08 30/11/07 30/11/06 28/11/05 26/11/04 -
Price 0.19 0.31 0.16 0.30 0.31 0.40 0.84 -
P/RPS 0.11 0.25 0.14 0.29 0.37 0.31 0.61 -24.82%
P/EPS 2.79 -75.00 -0.78 -2.88 -0.87 4.98 64.29 -40.70%
EY 35.86 -1.33 -127.58 -34.71 -114.84 20.10 1.56 68.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.07 0.42 0.75 0.60 0.49 1.15 -10.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment