[LAGENDA] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 57.26%
YoY- 83.89%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 23,396 20,936 19,164 21,199 20,538 16,807 16,082 28.30%
PBT -2,811 -2,370 -2,282 -1,596 -3,734 -4,656 -6,799 -44.41%
Tax -33 0 0 0 0 0 0 -
NP -2,844 -2,370 -2,282 -1,596 -3,734 -4,656 -6,799 -43.97%
-
NP to SH -2,844 -2,370 -2,282 -1,596 -3,734 -4,656 -6,799 -43.97%
-
Tax Rate - - - - - - - -
Total Cost 26,240 23,306 21,446 22,795 24,272 21,463 22,881 9.53%
-
Net Worth 28,759 32,027 34,430 36,708 37,579 41,599 46,393 -27.23%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 28,759 32,027 34,430 36,708 37,579 41,599 46,393 -27.23%
NOSH 79,887 80,067 80,070 79,800 79,957 79,999 79,988 -0.08%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -12.16% -11.32% -11.91% -7.53% -18.18% -27.70% -42.28% -
ROE -9.89% -7.40% -6.63% -4.35% -9.94% -11.19% -14.66% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 29.29 26.15 23.93 26.57 25.69 21.01 20.11 28.40%
EPS -3.56 -2.96 -2.85 -2.00 -4.67 -5.82 -8.50 -43.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.40 0.43 0.46 0.47 0.52 0.58 -27.17%
Adjusted Per Share Value based on latest NOSH - 79,800
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.79 2.50 2.29 2.53 2.45 2.01 1.92 28.20%
EPS -0.34 -0.28 -0.27 -0.19 -0.45 -0.56 -0.81 -43.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0343 0.0382 0.0411 0.0438 0.0448 0.0496 0.0554 -27.29%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.28 0.27 0.22 0.27 0.31 0.35 0.40 -
P/RPS 0.96 1.03 0.92 1.02 1.21 1.67 1.99 -38.40%
P/EPS -7.87 -9.12 -7.72 -13.50 -6.64 -6.01 -4.71 40.67%
EY -12.71 -10.96 -12.95 -7.41 -15.06 -16.63 -21.25 -28.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.68 0.51 0.59 0.66 0.67 0.69 8.49%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 30/11/07 30/08/07 31/05/07 26/02/07 30/11/06 28/08/06 -
Price 0.22 0.30 0.22 0.22 0.33 0.31 0.35 -
P/RPS 0.75 1.15 0.92 0.83 1.28 1.48 1.74 -42.85%
P/EPS -6.18 -10.14 -7.72 -11.00 -7.07 -5.33 -4.12 30.94%
EY -16.18 -9.87 -12.95 -9.09 -14.15 -18.77 -24.29 -23.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.75 0.51 0.48 0.70 0.60 0.60 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment