[LAGENDA] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -61.11%
YoY- 70.75%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 42,898 22,070 84,239 61,299 40,363 21,199 71,484 -28.87%
PBT -12,337 -7,461 -9,800 6,248 -3,878 -1,596 -25,634 -38.61%
Tax 0 0 14 -12,496 0 0 640 -
NP -12,337 -7,461 -9,786 -6,248 -3,878 -1,596 -24,994 -37.56%
-
NP to SH -12,337 -7,461 -9,786 -6,248 -3,878 -1,596 -24,994 -37.56%
-
Tax Rate - - - 200.00% - - - -
Total Cost 55,235 29,531 94,025 67,547 44,241 22,795 96,478 -31.07%
-
Net Worth 16,001 20,791 27,996 32,000 34,382 36,708 38,396 -44.23%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 16,001 20,791 27,996 32,000 34,382 36,708 38,396 -44.23%
NOSH 80,006 79,967 79,991 80,000 79,958 79,800 79,993 0.01%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -28.76% -33.81% -11.62% -10.19% -9.61% -7.53% -34.96% -
ROE -77.10% -35.88% -34.95% -19.53% -11.28% -4.35% -65.09% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 53.62 27.60 105.31 76.62 50.48 26.57 89.36 -28.88%
EPS -15.42 -9.33 -12.23 -7.81 -4.85 -2.00 -31.24 -37.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.26 0.35 0.40 0.43 0.46 0.48 -44.24%
Adjusted Per Share Value based on latest NOSH - 80,067
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 5.12 2.64 10.06 7.32 4.82 2.53 8.54 -28.92%
EPS -1.47 -0.89 -1.17 -0.75 -0.46 -0.19 -2.98 -37.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.0248 0.0334 0.0382 0.0411 0.0438 0.0459 -44.29%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.22 0.18 0.28 0.27 0.22 0.27 0.31 -
P/RPS 0.41 0.65 0.27 0.35 0.44 1.02 0.35 11.13%
P/EPS -1.43 -1.93 -2.29 -3.46 -4.54 -13.50 -0.99 27.80%
EY -70.09 -51.83 -43.69 -28.93 -22.05 -7.41 -100.79 -21.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.69 0.80 0.68 0.51 0.59 0.65 42.05%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 22/02/08 30/11/07 30/08/07 31/05/07 26/02/07 -
Price 0.22 0.19 0.22 0.30 0.22 0.22 0.33 -
P/RPS 0.41 0.69 0.21 0.39 0.44 0.83 0.37 7.08%
P/EPS -1.43 -2.04 -1.80 -3.84 -4.54 -11.00 -1.06 22.11%
EY -70.09 -49.11 -55.61 -26.03 -22.05 -9.09 -94.68 -18.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.73 0.63 0.75 0.51 0.48 0.69 36.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment