[LAGENDA] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
06-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 70.7%
YoY- -246.53%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 35,945 40,075 36,591 24,165 33,104 33,813 32,651 6.59%
PBT -3,336 2,193 1,287 -2,283 -8,113 2,152 378 -
Tax 2 -3 0 0 320 0 0 -
NP -3,334 2,190 1,287 -2,283 -7,793 2,152 378 -
-
NP to SH -3,334 2,190 1,287 -2,283 -7,793 2,152 378 -
-
Tax Rate - 0.14% 0.00% - - 0.00% 0.00% -
Total Cost 39,279 37,885 35,304 26,448 40,897 31,661 32,273 13.95%
-
Net Worth 59,151 60,224 58,987 11,790 20,809 24,799 22,519 90.03%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 59,151 60,224 58,987 11,790 20,809 24,799 22,519 90.03%
NOSH 537,741 547,499 536,250 107,183 80,037 79,999 80,425 253.68%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -9.28% 5.46% 3.52% -9.45% -23.54% 6.36% 1.16% -
ROE -5.64% 3.64% 2.18% -19.36% -37.45% 8.68% 1.68% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 6.68 7.32 6.82 22.55 41.36 42.27 40.60 -69.87%
EPS -0.62 0.40 0.24 -2.13 -9.74 2.69 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.26 0.31 0.28 -46.26%
Adjusted Per Share Value based on latest NOSH - 107,183
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.29 4.79 4.37 2.89 3.95 4.04 3.90 6.54%
EPS -0.40 0.26 0.15 -0.27 -0.93 0.26 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0719 0.0704 0.0141 0.0249 0.0296 0.0269 89.93%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.08 0.06 0.09 0.12 0.19 0.23 0.21 -
P/RPS 1.20 0.82 1.32 0.53 0.46 0.54 0.52 74.36%
P/EPS -12.90 15.00 37.50 -5.63 -1.95 8.55 44.68 -
EY -7.75 6.67 2.67 -17.75 -51.25 11.70 2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.55 0.82 1.09 0.73 0.74 0.75 -1.78%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 25/11/11 26/08/11 06/05/11 11/02/11 26/11/10 26/08/10 -
Price 0.10 0.07 0.06 0.08 0.20 0.19 0.24 -
P/RPS 1.50 0.96 0.88 0.35 0.48 0.45 0.59 85.96%
P/EPS -16.13 17.50 25.00 -3.76 -2.05 7.06 51.06 -
EY -6.20 5.71 4.00 -26.63 -48.68 14.16 1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.64 0.55 0.73 0.77 0.61 0.86 3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment