[SERNKOU] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -20.97%
YoY- 773.91%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 30,479 29,201 27,591 24,263 24,109 22,403 34,422 -7.76%
PBT 168 -2,131 934 1,524 1,941 1,111 851 -65.99%
Tax -37 -138 -63 -318 -415 -482 -13 100.45%
NP 131 -2,269 871 1,206 1,526 629 838 -70.88%
-
NP to SH 131 -2,268 871 1,206 1,526 629 838 -70.88%
-
Tax Rate 22.02% - 6.75% 20.87% 21.38% 43.38% 1.53% -
Total Cost 30,348 31,470 26,720 23,057 22,583 21,774 33,584 -6.51%
-
Net Worth 64,800 64,800 67,200 66,000 64,800 63,599 63,599 1.25%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 64,800 64,800 67,200 66,000 64,800 63,599 63,599 1.25%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.43% -7.77% 3.16% 4.97% 6.33% 2.81% 2.43% -
ROE 0.20% -3.50% 1.30% 1.83% 2.35% 0.99% 1.32% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 25.40 24.33 22.99 20.22 20.09 18.67 28.69 -7.77%
EPS 0.11 -1.89 0.73 1.01 1.27 0.52 0.70 -70.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.56 0.55 0.54 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.83 2.71 2.56 2.25 2.24 2.08 3.19 -7.65%
EPS 0.01 -0.21 0.08 0.11 0.14 0.06 0.08 -74.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0601 0.0601 0.0623 0.0612 0.0601 0.059 0.059 1.23%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.18 1.04 0.83 0.635 0.615 0.525 0.495 -
P/RPS 4.65 4.27 3.61 3.14 3.06 2.81 1.73 92.96%
P/EPS 1,080.92 -55.03 114.35 63.18 48.36 100.16 70.88 511.91%
EY 0.09 -1.82 0.87 1.58 2.07 1.00 1.41 -83.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.93 1.48 1.15 1.14 0.99 0.93 76.72%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 26/08/16 26/05/16 26/02/16 27/11/15 27/08/15 27/05/15 -
Price 1.08 1.18 0.965 0.84 0.62 0.61 0.52 -
P/RPS 4.25 4.85 4.20 4.15 3.09 3.27 1.81 76.38%
P/EPS 989.31 -62.43 132.95 83.58 48.75 116.38 74.46 458.33%
EY 0.10 -1.60 0.75 1.20 2.05 0.86 1.34 -82.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.19 1.72 1.53 1.15 1.15 0.98 60.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment