[SERNKOU] YoY Quarter Result on 30-Jun-2016 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -360.39%
YoY- -460.57%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 72,541 48,493 32,858 29,201 22,403 25,750 24,625 19.71%
PBT 5,589 1,463 -493 -2,131 1,111 204 -1,036 -
Tax -3,286 -1,435 -22 -138 -482 926 -935 23.29%
NP 2,303 28 -515 -2,269 629 1,130 -1,971 -
-
NP to SH 2,181 -144 -156 -2,268 629 1,130 -1,971 -
-
Tax Rate 58.79% 98.09% - - 43.38% -453.92% - -
Total Cost 70,238 48,465 33,373 31,470 21,774 24,620 26,596 17.56%
-
Net Worth 88,800 76,799 67,200 64,800 63,599 61,199 61,324 6.36%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 88,800 76,799 67,200 64,800 63,599 61,199 61,324 6.36%
NOSH 240,000 240,000 120,000 120,000 120,000 120,000 120,243 12.20%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.17% 0.06% -1.57% -7.77% 2.81% 4.39% -8.00% -
ROE 2.46% -0.19% -0.23% -3.50% 0.99% 1.85% -3.21% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 30.23 20.21 27.38 24.33 18.67 21.46 20.48 6.70%
EPS 0.91 -0.06 -0.43 -1.89 0.52 0.94 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.32 0.56 0.54 0.53 0.51 0.51 -5.20%
Adjusted Per Share Value based on latest NOSH - 120,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 6.73 4.50 3.05 2.71 2.08 2.39 2.28 19.75%
EPS 0.20 -0.01 -0.01 -0.21 0.06 0.10 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0824 0.0712 0.0623 0.0601 0.059 0.0568 0.0569 6.36%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.495 0.60 1.34 1.04 0.525 0.32 0.195 -
P/RPS 1.64 2.97 4.89 4.27 2.81 1.49 0.95 9.52%
P/EPS 54.47 -1,000.00 -1,030.77 -55.03 100.16 33.98 -11.90 -
EY 1.84 -0.10 -0.10 -1.82 1.00 2.94 -8.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.88 2.39 1.93 0.99 0.63 0.38 23.36%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 29/08/18 24/08/17 26/08/16 27/08/15 26/08/14 30/08/13 -
Price 0.58 0.63 1.28 1.18 0.61 0.395 0.18 -
P/RPS 1.92 3.12 4.67 4.85 3.27 1.84 0.88 13.87%
P/EPS 63.82 -1,050.00 -984.62 -62.43 116.38 41.95 -10.98 -
EY 1.57 -0.10 -0.10 -1.60 0.86 2.38 -9.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.97 2.29 2.19 1.15 0.77 0.35 28.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment