[SERNKOU] QoQ Quarter Result on 30-Jun-2015 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -24.94%
YoY- -44.34%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 27,591 24,263 24,109 22,403 34,422 25,313 27,334 0.62%
PBT 934 1,524 1,941 1,111 851 151 560 40.59%
Tax -63 -318 -415 -482 -13 -13 -12 201.76%
NP 871 1,206 1,526 629 838 138 548 36.15%
-
NP to SH 871 1,206 1,526 629 838 138 548 36.15%
-
Tax Rate 6.75% 20.87% 21.38% 43.38% 1.53% 8.61% 2.14% -
Total Cost 26,720 23,057 22,583 21,774 33,584 25,175 26,786 -0.16%
-
Net Worth 67,200 66,000 64,800 63,599 63,599 62,399 62,399 5.06%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 67,200 66,000 64,800 63,599 63,599 62,399 62,399 5.06%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.16% 4.97% 6.33% 2.81% 2.43% 0.55% 2.00% -
ROE 1.30% 1.83% 2.35% 0.99% 1.32% 0.22% 0.88% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 22.99 20.22 20.09 18.67 28.69 21.09 22.78 0.61%
EPS 0.73 1.01 1.27 0.52 0.70 0.12 0.46 36.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.54 0.53 0.53 0.52 0.52 5.05%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.56 2.25 2.24 2.08 3.19 2.35 2.54 0.52%
EPS 0.08 0.11 0.14 0.06 0.08 0.01 0.05 36.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0623 0.0612 0.0601 0.059 0.059 0.0579 0.0579 4.99%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.83 0.635 0.615 0.525 0.495 0.375 0.405 -
P/RPS 3.61 3.14 3.06 2.81 1.73 1.78 1.78 60.15%
P/EPS 114.35 63.18 48.36 100.16 70.88 326.09 88.69 18.44%
EY 0.87 1.58 2.07 1.00 1.41 0.31 1.13 -15.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.15 1.14 0.99 0.93 0.72 0.78 53.20%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 27/11/15 27/08/15 27/05/15 24/02/15 28/11/14 -
Price 0.965 0.84 0.62 0.61 0.52 0.465 0.395 -
P/RPS 4.20 4.15 3.09 3.27 1.81 2.20 1.73 80.53%
P/EPS 132.95 83.58 48.75 116.38 74.46 404.35 86.50 33.14%
EY 0.75 1.20 2.05 0.86 1.34 0.25 1.16 -25.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.53 1.15 1.15 0.98 0.89 0.76 72.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment