[SERNKOU] QoQ Quarter Result on 31-Dec-2021 [#2]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 160.87%
YoY- -39.52%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 112,034 95,815 83,772 80,719 77,961 92,221 66,934 40.92%
PBT 3,201 3,011 5,080 5,261 2,613 1,747 7,600 -43.78%
Tax -1,159 -1,717 -2,031 -1,245 -1,145 -3,315 -1,422 -12.73%
NP 2,042 1,294 3,049 4,016 1,468 -1,568 6,178 -52.16%
-
NP to SH 2,036 1,313 2,903 3,613 1,385 -1,548 5,986 -51.24%
-
Tax Rate 36.21% 57.02% 39.98% 23.66% 43.82% 189.75% 18.71% -
Total Cost 109,992 94,521 80,723 76,703 76,493 93,789 60,756 48.48%
-
Net Worth 347,609 200,957 200,096 199,570 183,682 189,343 183,149 53.23%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 347,609 200,957 200,096 199,570 183,682 189,343 183,149 53.23%
NOSH 874,287 846,756 834,356 833,174 830,013 793,354 262,575 122.81%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 1.82% 1.35% 3.64% 4.98% 1.88% -1.70% 9.23% -
ROE 0.59% 0.65% 1.45% 1.81% 0.75% -0.82% 3.27% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.74 11.44 10.05 9.71 9.76 11.69 25.58 -54.89%
EPS 0.14 0.16 0.35 0.43 0.17 -0.20 2.29 -84.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.24 0.23 0.24 0.70 -50.98%
Adjusted Per Share Value based on latest NOSH - 833,174
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 10.39 8.89 7.77 7.49 7.23 8.55 6.21 40.88%
EPS 0.19 0.12 0.27 0.34 0.13 -0.14 0.56 -51.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3224 0.1864 0.1856 0.1851 0.1704 0.1756 0.1699 53.21%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.77 0.695 0.775 0.71 0.575 0.525 2.32 -
P/RPS 9.95 6.07 7.71 7.31 5.89 4.49 9.07 6.36%
P/EPS 547.76 443.21 222.58 163.41 331.56 -267.56 101.40 207.55%
EY 0.18 0.23 0.45 0.61 0.30 -0.37 0.99 -67.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 2.90 3.23 2.96 2.50 2.19 3.31 -2.02%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 25/08/22 23/05/22 24/02/22 25/11/21 28/09/21 20/05/21 -
Price 0.70 0.77 0.765 0.755 0.615 0.58 2.17 -
P/RPS 9.05 6.73 7.61 7.78 6.30 4.96 8.48 4.42%
P/EPS 497.97 491.04 219.71 173.77 354.62 -295.60 94.85 201.76%
EY 0.20 0.20 0.46 0.58 0.28 -0.34 1.05 -66.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 3.21 3.19 3.15 2.67 2.42 3.10 -3.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment