[SERNKOU] QoQ Quarter Result on 31-Mar-2011

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ- 48.89%
YoY- -143.06%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 25,726 29,882 30,453 21,495 27,669 27,618 28,420 -6.40%
PBT 156 -17 799 -150 -780 626 1,360 -76.29%
Tax 343 -461 412 -241 15 -298 5 1562.91%
NP 499 -478 1,211 -391 -765 328 1,365 -48.77%
-
NP to SH 499 -478 1,211 -391 -765 328 1,365 -48.77%
-
Tax Rate -219.87% - -51.56% - - 47.60% -0.37% -
Total Cost 25,227 30,360 29,242 21,886 28,434 27,290 27,055 -4.54%
-
Net Worth 70,799 70,504 70,741 68,721 69,328 71,674 70,644 0.14%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 70,799 70,504 70,741 68,721 69,328 71,674 70,644 0.14%
NOSH 120,000 119,499 119,900 118,484 119,531 121,481 119,736 0.14%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 1.94% -1.60% 3.98% -1.82% -2.76% 1.19% 4.80% -
ROE 0.70% -0.68% 1.71% -0.57% -1.10% 0.46% 1.93% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 21.44 25.01 25.40 18.14 23.15 22.73 23.74 -6.55%
EPS 0.42 -0.40 1.01 -0.33 -0.64 0.27 1.14 -48.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.59 0.58 0.58 0.59 0.59 0.00%
Adjusted Per Share Value based on latest NOSH - 118,484
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.39 2.77 2.82 1.99 2.57 2.56 2.64 -6.40%
EPS 0.05 -0.04 0.11 -0.04 -0.07 0.03 0.13 -47.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0657 0.0654 0.0656 0.0637 0.0643 0.0665 0.0655 0.20%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.23 0.215 0.23 0.26 0.35 0.35 0.26 -
P/RPS 1.07 0.86 0.91 1.43 1.51 1.54 1.10 -1.82%
P/EPS 55.31 -53.75 22.77 -78.79 -54.69 129.63 22.81 80.19%
EY 1.81 -1.86 4.39 -1.27 -1.83 0.77 4.38 -44.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.39 0.45 0.60 0.59 0.44 -7.70%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 20/02/12 24/11/11 23/08/11 30/05/11 28/02/11 24/11/10 23/08/10 -
Price 0.26 0.24 0.26 0.25 0.26 0.34 0.26 -
P/RPS 1.21 0.96 1.02 1.38 1.12 1.50 1.10 6.54%
P/EPS 62.53 -60.00 25.74 -75.76 -40.63 125.93 22.81 95.51%
EY 1.60 -1.67 3.88 -1.32 -2.46 0.79 4.38 -48.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.44 0.43 0.45 0.58 0.44 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment