[ARBB] QoQ Quarter Result on 30-Sep-2022

Stock
[ARBB] ARB BERHAD
Announcement Date
15-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 72.38%
YoY- -90.54%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 119,004 85,774 87,638 67,841 176,173 137,233 135,632 -8.37%
PBT 7,284 2,869 4,828 3,737 20,227 4,267 16,445 -41.98%
Tax 968 1,978 -739 -384 -18,575 1,723 353 96.27%
NP 8,252 4,847 4,089 3,353 1,652 5,990 16,798 -37.82%
-
NP to SH 11,514 1,540 3,115 3,177 1,843 16,873 17,520 -24.46%
-
Tax Rate -13.29% -68.94% 15.31% 10.28% 91.83% -40.38% -2.15% -
Total Cost 110,752 80,927 83,549 64,488 174,521 131,243 118,834 -4.59%
-
Net Worth 413,587 389,259 377,094 377,094 377,094 276,536 291,944 26.21%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 413,587 389,259 377,094 377,094 377,094 276,536 291,944 26.21%
NOSH 1,216,434 1,216,434 1,216,434 1,216,434 1,216,434 1,216,434 608,217 58.94%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.93% 5.65% 4.67% 4.94% 0.94% 4.36% 12.38% -
ROE 2.78% 0.40% 0.83% 0.84% 0.49% 6.10% 6.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.78 7.05 7.20 5.58 14.48 15.38 22.30 -42.36%
EPS 0.95 0.13 0.26 0.26 0.15 1.89 2.88 -52.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.32 0.31 0.31 0.31 0.31 0.48 -20.58%
Adjusted Per Share Value based on latest NOSH - 1,216,434
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.52 6.86 7.01 5.43 14.10 10.98 10.85 -8.37%
EPS 0.92 0.12 0.25 0.25 0.15 1.35 1.40 -24.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3309 0.3115 0.3017 0.3017 0.3017 0.2213 0.2336 26.20%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.095 0.11 0.125 0.11 0.105 0.125 0.15 -
P/RPS 0.97 1.56 1.74 1.97 0.73 0.81 0.67 28.06%
P/EPS 10.04 86.89 48.81 42.12 69.30 6.61 5.21 55.04%
EY 9.96 1.15 2.05 2.37 1.44 15.13 19.20 -35.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.40 0.35 0.34 0.40 0.31 -6.57%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 25/05/23 28/02/23 15/11/22 29/08/22 18/05/22 21/02/22 -
Price 0.09 0.105 0.105 0.125 0.13 0.12 0.135 -
P/RPS 0.92 1.49 1.46 2.24 0.90 0.78 0.61 31.61%
P/EPS 9.51 82.94 41.00 47.86 85.80 6.34 4.69 60.41%
EY 10.52 1.21 2.44 2.09 1.17 15.76 21.34 -37.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.34 0.40 0.42 0.39 0.28 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment