[G3] QoQ Quarter Result on 31-Dec-2016

Stock
[G3] G3 GLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
G3's Result
G3's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/03/17 31/01/17 31/12/16 31/10/16 31/07/16 30/04/16 CAGR
Revenue 5,695 0 5,110 0 6,085 20,959 6,162 -7.57%
PBT -2,062 0 -1,989 0 -1,842 -5,225 -5,293 -61.04%
Tax 0 0 0 0 0 117 -15 -
NP -2,062 0 -1,989 0 -1,842 -5,108 -5,308 -61.15%
-
NP to SH -2,062 0 -1,989 0 -1,842 -5,108 -5,308 -61.15%
-
Tax Rate - - - - - - - -
Total Cost 7,757 0 7,099 0 7,927 26,067 11,470 -32.37%
-
Net Worth 19,973 0 21,917 25,815 23,959 23,511 24,396 -18.13%
Dividend
30/04/17 31/03/17 31/01/17 31/12/16 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/03/17 31/01/17 31/12/16 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 19,973 0 21,917 25,815 23,959 23,511 24,396 -18.13%
NOSH 137,466 137,500 137,500 137,462 137,462 125,196 124,600 10.32%
Ratio Analysis
30/04/17 31/03/17 31/01/17 31/12/16 31/10/16 31/07/16 30/04/16 CAGR
NP Margin -36.21% 0.00% -38.92% 0.00% -30.27% -24.37% -86.14% -
ROE -10.32% 0.00% -9.07% 0.00% -7.69% -21.73% -21.76% -
Per Share
30/04/17 31/03/17 31/01/17 31/12/16 31/10/16 31/07/16 30/04/16 CAGR
RPS 4.14 0.00 3.72 0.00 4.43 16.74 4.95 -16.36%
EPS -1.50 0.00 -1.45 0.00 -1.34 -4.08 -4.26 -64.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1453 0.00 0.1594 0.1878 0.1743 0.1878 0.1958 -25.79%
Adjusted Per Share Value based on latest NOSH - 137,462
30/04/17 31/03/17 31/01/17 31/12/16 31/10/16 31/07/16 30/04/16 CAGR
RPS 0.15 0.00 0.14 0.00 0.16 0.56 0.16 -6.25%
EPS -0.05 0.00 -0.05 0.00 -0.05 -0.14 -0.14 -64.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0053 0.00 0.0058 0.0068 0.0063 0.0062 0.0065 -18.46%
Price Multiplier on Financial Quarter End Date
30/04/17 31/03/17 31/01/17 31/12/16 31/10/16 31/07/16 30/04/16 CAGR
Date 28/04/17 31/03/17 31/01/17 30/12/16 31/10/16 29/07/16 29/04/16 -
Price 1.31 1.05 1.07 1.16 1.19 0.82 0.54 -
P/RPS 31.62 0.00 28.79 0.00 0.00 4.90 10.92 189.56%
P/EPS -87.33 0.00 -73.97 0.00 0.00 -20.10 -12.68 588.72%
EY -1.15 0.00 -1.35 0.00 0.00 -4.98 -7.89 -85.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.02 0.00 6.71 6.18 0.00 4.37 2.76 226.81%
Price Multiplier on Announcement Date
30/04/17 31/03/17 31/01/17 31/12/16 31/10/16 31/07/16 30/04/16 CAGR
Date 22/06/17 - 29/03/17 - 22/12/16 29/09/16 24/06/16 -
Price 1.85 0.00 1.10 0.00 1.18 1.27 0.61 -
P/RPS 44.66 0.00 29.60 0.00 0.00 7.59 12.33 262.20%
P/EPS -123.33 0.00 -76.04 0.00 0.00 -31.13 -14.32 761.24%
EY -0.81 0.00 -1.32 0.00 0.00 -3.21 -6.98 -88.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.73 0.00 6.90 0.00 0.00 6.76 3.12 308.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment