[MBWORLD] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[MBWORLD] MB WORLD GROUP BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -54.85%
YoY- -69.62%
Quarter Report
Latest QR
Upcoming QR
MBWORLD's Result
MBWORLD's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 36,663 59,998 62,426 79,336 90,360 105,450 77,925 -39.53%
PBT 5,300 13,306 9,038 23,930 19,733 25,665 6,044 -8.39%
Tax -904 -3,570 -214 -10,215 -5,264 -8,076 2,629 -
NP 4,396 9,736 8,824 13,715 14,469 17,589 8,673 -36.45%
-
NP to SH 4,396 9,736 8,824 13,715 14,469 17,589 8,673 -36.45%
-
Tax Rate 17.06% 26.83% 2.37% 42.69% 26.68% 31.47% -43.50% -
Total Cost 32,267 50,262 53,602 65,621 75,891 87,861 69,252 -39.92%
-
Net Worth 291,147 286,426 276,983 275,409 262,819 248,655 245,508 12.04%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 7,868 - 4,878 -
Div Payout % - - - - 54.38% - 56.25% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 291,147 286,426 276,983 275,409 262,819 248,655 245,508 12.04%
NOSH 157,377 157,377 157,377 157,377 157,377 157,377 157,377 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 11.99% 16.23% 14.14% 17.29% 16.01% 16.68% 11.13% -
ROE 1.51% 3.40% 3.19% 4.98% 5.51% 7.07% 3.53% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 23.30 38.12 39.67 50.41 57.42 67.00 49.51 -39.52%
EPS 2.79 6.19 5.61 8.71 9.19 11.18 5.51 -36.49%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 3.10 -
NAPS 1.85 1.82 1.76 1.75 1.67 1.58 1.56 12.04%
Adjusted Per Share Value based on latest NOSH - 157,377
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 23.30 38.12 39.67 50.41 57.42 67.00 49.51 -39.52%
EPS 2.79 6.19 5.61 8.71 9.19 11.18 5.51 -36.49%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 3.10 -
NAPS 1.85 1.82 1.76 1.75 1.67 1.58 1.56 12.04%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.99 1.09 1.60 1.61 1.65 1.62 1.72 -
P/RPS 4.25 2.86 4.03 3.19 2.87 2.42 3.47 14.48%
P/EPS 35.44 17.62 28.54 18.47 17.95 14.49 31.21 8.85%
EY 2.82 5.68 3.50 5.41 5.57 6.90 3.20 -8.08%
DY 0.00 0.00 0.00 0.00 3.03 0.00 1.80 -
P/NAPS 0.54 0.60 0.91 0.92 0.99 1.03 1.10 -37.79%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 25/06/20 26/02/20 22/11/19 28/08/19 29/05/19 26/02/19 -
Price 0.975 0.99 1.50 1.54 1.56 1.58 1.69 -
P/RPS 4.19 2.60 3.78 3.05 2.72 2.36 3.41 14.73%
P/EPS 34.91 16.00 26.75 17.67 16.97 14.14 30.67 9.02%
EY 2.86 6.25 3.74 5.66 5.89 7.07 3.26 -8.36%
DY 0.00 0.00 0.00 0.00 3.21 0.00 1.83 -
P/NAPS 0.53 0.54 0.85 0.88 0.93 1.00 1.08 -37.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment