[PPG] QoQ Quarter Result on 30-Jun-2015 [#3]

Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- -7.32%
YoY- 1.87%
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 18,375 27,870 7,796 12,566 19,173 23,793 4,736 146.70%
PBT 978 7,496 -4,245 1,656 2,242 5,283 -3,371 -
Tax 1,065 -3,525 16 -73 -383 -1,614 359 106.32%
NP 2,043 3,971 -4,229 1,583 1,859 3,669 -3,012 -
-
NP to SH 2,061 3,945 -4,171 1,419 1,531 3,701 -2,900 -
-
Tax Rate -108.90% 47.03% - 4.41% 17.08% 30.55% - -
Total Cost 16,332 23,899 12,025 10,983 17,314 20,124 7,748 64.32%
-
Net Worth 101,541 99,552 95,982 100,019 100,710 98,407 95,138 4.43%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 101,541 99,552 95,982 100,019 100,710 98,407 95,138 4.43%
NOSH 98,612 98,625 98,716 98,541 98,774 98,693 98,916 -0.20%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 11.12% 14.25% -54.25% 12.60% 9.70% 15.42% -63.60% -
ROE 2.03% 3.96% -4.35% 1.42% 1.52% 3.76% -3.05% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 18.63 28.26 7.90 12.75 19.41 24.11 4.79 147.11%
EPS 2.09 4.00 -4.22 1.44 1.55 3.75 -2.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0297 1.0094 0.9723 1.015 1.0196 0.9971 0.9618 4.64%
Adjusted Per Share Value based on latest NOSH - 98,541
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 18.37 27.86 7.79 12.56 19.16 23.78 4.73 146.87%
EPS 2.06 3.94 -4.17 1.42 1.53 3.70 -2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.015 0.9951 0.9594 0.9998 1.0067 0.9836 0.951 4.43%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.51 0.525 0.475 0.53 0.565 0.51 0.64 -
P/RPS 2.74 1.86 6.01 4.16 2.91 2.12 13.37 -65.20%
P/EPS 24.40 13.13 -11.24 36.81 36.45 13.60 -21.83 -
EY 4.10 7.62 -8.90 2.72 2.74 7.35 -4.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.49 0.52 0.55 0.51 0.67 -17.71%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 26/02/16 30/11/15 28/08/15 29/05/15 17/02/15 25/11/14 -
Price 0.51 0.51 0.56 0.53 0.525 0.52 0.555 -
P/RPS 2.74 1.80 7.09 4.16 2.70 2.16 11.59 -61.73%
P/EPS 24.40 12.75 -13.25 36.81 33.87 13.87 -18.93 -
EY 4.10 7.84 -7.55 2.72 2.95 7.21 -5.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.58 0.52 0.51 0.52 0.58 -9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment