[ADVENTA] QoQ Quarter Result on 30-Jun-2019 [#2]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 68.76%
YoY--%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Revenue 13,674 11,642 9,522 9,249 8,486 7,773 9,589 28.47%
PBT 908 -6,057 29,432 364 -435 -27,056 -608 -
Tax -12 -546 685 -748 -794 -371 39 -
NP 896 -6,603 30,117 -384 -1,229 -27,427 -569 -
-
NP to SH 1,008 -6,457 30,211 -384 -1,229 -27,427 -569 -
-
Tax Rate 1.32% - -2.33% 205.49% - - - -
Total Cost 12,778 18,245 -20,595 9,633 9,715 35,200 10,158 17.58%
-
Net Worth 67,225 35,140 82,504 53,475 53,475 55,002 82,504 -13.46%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Div - 10,695 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Net Worth 67,225 35,140 82,504 53,475 53,475 55,002 82,504 -13.46%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
NP Margin 6.55% -56.72% 316.29% -4.15% -14.48% -352.85% -5.93% -
ROE 1.50% -18.37% 36.62% -0.72% -2.30% -49.86% -0.69% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
RPS 8.95 7.62 6.23 6.05 5.55 5.09 6.28 28.41%
EPS 0.66 -4.23 19.77 -0.25 -0.80 -17.95 -0.37 -
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.23 0.54 0.35 0.35 0.36 0.54 -13.46%
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
RPS 4.57 3.89 3.18 3.09 2.84 2.60 3.21 28.32%
EPS 0.34 -2.16 10.10 -0.13 -0.41 -9.17 -0.19 -
DPS 0.00 3.58 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2248 0.1175 0.2759 0.1788 0.1788 0.1839 0.2759 -13.46%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 31/10/18 -
Price 0.505 0.60 0.505 0.40 0.355 0.435 0.40 -
P/RPS 5.64 7.87 8.10 6.61 6.39 8.55 6.37 -8.23%
P/EPS 76.54 -14.20 2.55 -159.15 -44.13 -2.42 -107.41 -
EY 1.31 -7.04 39.16 -0.63 -2.27 -41.27 -0.93 -
DY 0.00 11.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 2.61 0.94 1.14 1.01 1.21 0.74 36.51%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Date 21/05/20 27/02/20 26/11/19 29/08/19 30/05/19 28/02/19 26/12/18 -
Price 1.07 0.64 0.53 0.535 0.405 0.365 0.39 -
P/RPS 11.96 8.40 8.50 8.84 7.29 7.17 6.21 58.83%
P/EPS 162.18 -15.14 2.68 -212.87 -50.35 -2.03 -104.72 -
EY 0.62 -6.60 37.31 -0.47 -1.99 -49.18 -0.95 -
DY 0.00 10.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.78 0.98 1.53 1.16 1.01 0.72 136.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment