[ADVENTA] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -31.24%
YoY--%
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
Revenue 40,196 33,019 60,047 17,717 0 29,248 21,561 12.80%
PBT 1,179 6,437 2,487 -71 0 2,807 723 9.92%
Tax -468 0 0 -1,542 0 -1,431 -386 3.79%
NP 711 6,437 2,487 -1,613 0 1,376 337 15.53%
-
NP to SH 782 6,589 2,699 -1,613 0 1,376 337 17.68%
-
Tax Rate 39.69% 0.00% 0.00% - - 50.98% 53.39% -
Total Cost 39,485 26,582 57,560 19,330 0 27,872 21,224 12.75%
-
Net Worth 68,753 61,114 70,281 53,475 0 82,504 80,976 -3.11%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
Net Worth 68,753 61,114 70,281 53,475 0 82,504 80,976 -3.11%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
NP Margin 1.77% 19.49% 4.14% -9.10% 0.00% 4.70% 1.56% -
ROE 1.14% 10.78% 3.84% -3.02% 0.00% 1.67% 0.42% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
RPS 26.31 21.61 39.30 11.60 0.00 19.14 14.11 12.80%
EPS 0.51 4.31 1.77 -1.06 0.00 0.90 0.22 17.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.40 0.46 0.35 0.00 0.54 0.53 -3.11%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
RPS 13.44 11.04 20.08 5.92 0.00 9.78 7.21 12.80%
EPS 0.26 2.20 0.90 -0.54 0.00 0.46 0.11 18.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2299 0.2043 0.235 0.1788 0.00 0.2759 0.2707 -3.11%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/04/18 28/04/17 -
Price 0.67 1.36 1.51 0.40 0.57 0.58 0.70 -
P/RPS 2.55 6.29 3.84 3.45 0.00 3.03 4.96 -12.07%
P/EPS 130.90 31.54 85.48 -37.89 0.00 64.40 317.36 -15.74%
EY 0.76 3.17 1.17 -2.64 0.00 1.55 0.32 18.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 3.40 3.28 1.14 0.00 1.07 1.32 2.37%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 CAGR
Date 29/08/22 25/08/21 26/08/20 29/08/19 - 20/06/18 22/06/17 -
Price 0.57 1.64 2.95 0.535 0.00 0.575 0.72 -
P/RPS 2.17 7.59 7.51 4.61 0.00 3.00 5.10 -15.23%
P/EPS 111.37 38.03 166.99 -50.68 0.00 63.85 326.43 -18.77%
EY 0.90 2.63 0.60 -1.97 0.00 1.57 0.31 22.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 4.10 6.41 1.53 0.00 1.06 1.36 -1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment