[ADVENTA] QoQ Quarter Result on 31-Oct-2008 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
30-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- 92.91%
YoY- 12.69%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 72,699 67,266 68,154 65,425 62,578 58,455 62,628 10.46%
PBT 5,652 3,876 2,776 4,112 3,905 5,350 5,363 3.56%
Tax -1,122 -132 498 1,426 -954 -157 685 -
NP 4,530 3,744 3,274 5,538 2,951 5,193 6,048 -17.53%
-
NP to SH 4,584 3,789 3,232 5,683 2,946 5,124 5,859 -15.10%
-
Tax Rate 19.85% 3.41% -17.94% -34.68% 24.43% 2.93% -12.77% -
Total Cost 68,169 63,522 64,880 59,887 59,627 53,262 56,580 13.23%
-
Net Worth 183,934 176,912 172,744 169,932 163,975 166,634 162,441 8.64%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - 41 - - - 6,108 -
Div Payout % - - 1.29% - - - 104.27% -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 183,934 176,912 172,744 169,932 163,975 166,634 162,441 8.64%
NOSH 143,699 139,301 139,310 139,289 138,962 138,861 138,838 2.32%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 6.23% 5.57% 4.80% 8.46% 4.72% 8.88% 9.66% -
ROE 2.49% 2.14% 1.87% 3.34% 1.80% 3.08% 3.61% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 50.59 48.29 48.92 46.97 45.03 42.10 45.11 7.95%
EPS 3.19 2.72 2.32 4.08 2.12 3.69 4.22 -17.03%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 4.40 -
NAPS 1.28 1.27 1.24 1.22 1.18 1.20 1.17 6.17%
Adjusted Per Share Value based on latest NOSH - 139,289
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 24.31 22.49 22.79 21.87 20.92 19.54 20.94 10.47%
EPS 1.53 1.27 1.08 1.90 0.98 1.71 1.96 -15.23%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 2.04 -
NAPS 0.615 0.5915 0.5776 0.5682 0.5482 0.5571 0.5431 8.65%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 1.39 1.05 0.80 0.82 0.92 1.31 1.39 -
P/RPS 2.75 2.17 1.64 1.75 2.04 0.00 0.00 -
P/EPS 43.57 38.60 34.48 20.10 43.40 0.00 0.00 -
EY 2.29 2.59 2.90 4.98 2.30 0.00 0.00 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.83 0.65 0.67 0.78 1.31 1.14 -2.94%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 15/09/09 30/06/09 27/03/09 30/12/08 29/09/08 26/06/08 28/03/08 -
Price 1.67 1.14 0.85 0.69 0.88 1.15 1.19 -
P/RPS 3.30 2.36 1.74 1.47 1.95 0.00 0.00 -
P/EPS 52.35 41.91 36.64 16.91 41.51 0.00 0.00 -
EY 1.91 2.39 2.73 5.91 2.41 0.00 0.00 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.90 0.69 0.57 0.75 1.15 0.98 20.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment