[GESHEN] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 416.91%
YoY- 160.69%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 20,467 22,006 20,680 22,217 22,780 24,861 22,740 -6.78%
PBT 621 1,135 1,936 1,718 464 2,400 230 94.01%
Tax -53 849 -836 -648 -257 -657 -182 -56.09%
NP 568 1,984 1,100 1,070 207 1,743 48 420.06%
-
NP to SH 568 1,984 1,100 1,070 207 1,743 48 420.06%
-
Tax Rate 8.53% -74.80% 43.18% 37.72% 55.39% 27.38% 79.13% -
Total Cost 19,899 20,022 19,580 21,147 22,573 23,118 22,692 -8.39%
-
Net Worth 52,909 47,212 70,399 50,305 53,161 50,546 49,364 4.73%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 52,909 47,212 70,399 50,305 53,161 50,546 49,364 4.73%
NOSH 77,808 71,533 110,000 79,850 87,150 87,150 88,150 -7.99%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 2.78% 9.02% 5.32% 4.82% 0.91% 7.01% 0.21% -
ROE 1.07% 4.20% 1.56% 2.13% 0.39% 3.45% 0.10% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 26.30 30.76 18.80 27.82 26.14 28.53 25.80 1.28%
EPS 0.73 2.00 1.00 1.34 0.00 2.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.64 0.63 0.61 0.58 0.56 13.83%
Adjusted Per Share Value based on latest NOSH - 79,850
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 15.23 16.37 15.38 16.53 16.95 18.49 16.92 -6.78%
EPS 0.42 1.48 0.82 0.80 0.15 1.30 0.04 380.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3936 0.3512 0.5237 0.3742 0.3955 0.376 0.3672 4.74%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.47 0.59 0.34 0.40 0.34 0.45 0.55 -
P/RPS 1.79 1.92 1.81 1.44 1.30 1.58 2.13 -10.95%
P/EPS 64.38 21.27 34.00 29.85 143.14 22.50 1,010.05 -84.07%
EY 1.55 4.70 2.94 3.35 0.70 4.44 0.10 522.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.89 0.53 0.63 0.56 0.78 0.98 -20.87%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 12/06/07 23/02/07 29/11/06 22/08/06 22/05/06 28/02/06 25/11/05 -
Price 0.49 0.46 0.55 0.35 0.36 0.37 0.49 -
P/RPS 1.86 1.50 2.93 1.26 1.38 1.30 1.90 -1.40%
P/EPS 67.12 16.59 55.00 26.12 151.57 18.50 899.86 -82.30%
EY 1.49 6.03 1.82 3.83 0.66 5.41 0.11 469.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.86 0.56 0.59 0.64 0.88 -12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment