[GESHEN] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
07-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 50.75%
YoY- -223.61%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 30,516 37,467 42,063 44,194 38,464 34,266 43,176 -20.67%
PBT 242 -5,291 -3,055 -792 -2,074 -3,964 154 35.20%
Tax 1 3 835 103 -83 9 -259 -
NP 243 -5,288 -2,220 -689 -2,157 -3,955 -105 -
-
NP to SH 492 -4,917 -2,166 -958 -1,945 -3,619 -25 -
-
Tax Rate -0.41% - - - - - 168.18% -
Total Cost 30,273 42,755 44,283 44,883 40,621 38,221 43,281 -21.22%
-
Net Worth 90,887 90,004 95,389 95,389 96,158 98,466 101,543 -7.13%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 90,887 90,004 95,389 95,389 96,158 98,466 101,543 -7.13%
NOSH 110,019 80,019 80,019 80,019 80,019 80,019 80,019 23.67%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.80% -14.11% -5.28% -1.56% -5.61% -11.54% -0.24% -
ROE 0.54% -5.46% -2.27% -1.00% -2.02% -3.68% -0.02% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 28.54 48.70 54.68 57.45 50.00 44.54 56.13 -36.32%
EPS 0.46 -6.39 -3.46 -1.25 -3.17 -4.70 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.17 1.24 1.24 1.25 1.28 1.32 -25.45%
Adjusted Per Share Value based on latest NOSH - 80,019
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.70 27.87 31.29 32.88 28.61 25.49 32.12 -20.67%
EPS 0.37 -3.66 -1.61 -0.71 -1.45 -2.69 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6761 0.6696 0.7096 0.7096 0.7153 0.7325 0.7554 -7.13%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.43 0.36 0.56 0.53 0.605 0.63 0.67 -
P/RPS 1.51 0.74 1.02 0.92 1.21 1.41 1.19 17.22%
P/EPS 93.45 -5.63 -19.89 -42.56 -23.93 -13.39 -2,061.64 -
EY 1.07 -17.75 -5.03 -2.35 -4.18 -7.47 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.31 0.45 0.43 0.48 0.49 0.51 0.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 03/08/20 22/06/20 18/02/20 07/11/19 08/08/19 23/05/19 28/02/19 -
Price 0.47 0.44 0.45 0.46 0.48 0.63 0.635 -
P/RPS 1.65 0.90 0.82 0.80 0.96 1.41 1.13 28.73%
P/EPS 102.15 -6.88 -15.98 -36.94 -18.98 -13.39 -1,953.95 -
EY 0.98 -14.53 -6.26 -2.71 -5.27 -7.47 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.38 0.36 0.37 0.38 0.49 0.48 9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment