[GESHEN] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -8.04%
YoY- 98.47%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 38,255 45,119 36,226 17,730 16,534 24,690 23,796 37.11%
PBT 2,752 12,097 4,225 1,747 1,196 1,130 969 100.16%
Tax -428 -3,388 -1,404 -580 72 -836 -577 -18.01%
NP 2,324 8,709 2,821 1,167 1,268 294 392 226.50%
-
NP to SH 1,861 7,386 2,305 1,167 1,269 288 399 178.37%
-
Tax Rate 15.55% 28.01% 33.23% 33.20% -6.02% 73.98% 59.55% -
Total Cost 35,931 36,410 33,405 16,563 15,266 24,396 23,404 32.97%
-
Net Worth 74,593 73,090 68,610 48,369 46,900 45,145 44,503 40.97%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 74,593 73,090 68,610 48,369 46,900 45,145 44,503 40.97%
NOSH 76,900 76,937 77,090 76,776 76,886 77,837 76,730 0.14%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 6.08% 19.30% 7.79% 6.58% 7.67% 1.19% 1.65% -
ROE 2.49% 10.11% 3.36% 2.41% 2.71% 0.64% 0.90% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 49.75 58.64 46.99 23.09 21.50 31.72 31.01 36.92%
EPS 2.42 9.60 2.99 1.52 1.65 0.37 0.52 177.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.95 0.89 0.63 0.61 0.58 0.58 40.76%
Adjusted Per Share Value based on latest NOSH - 76,776
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 28.46 33.56 26.95 13.19 12.30 18.37 17.70 37.12%
EPS 1.38 5.49 1.71 0.87 0.94 0.21 0.30 175.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5549 0.5437 0.5104 0.3598 0.3489 0.3358 0.3311 40.95%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.76 0.895 0.73 0.58 0.555 0.60 0.49 -
P/RPS 5.55 1.53 1.55 2.51 2.58 1.89 1.58 130.54%
P/EPS 114.05 9.32 24.41 38.16 33.63 162.16 94.23 13.53%
EY 0.88 10.73 4.10 2.62 2.97 0.62 1.06 -11.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 0.94 0.82 0.92 0.91 1.03 0.84 125.29%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 09/11/15 27/08/15 29/05/15 27/02/15 20/11/14 28/08/14 -
Price 2.55 1.46 0.815 0.67 0.515 0.53 0.50 -
P/RPS 5.13 2.49 1.73 2.90 2.39 1.67 1.61 116.07%
P/EPS 105.37 15.21 27.26 44.08 31.20 143.24 96.15 6.27%
EY 0.95 6.58 3.67 2.27 3.20 0.70 1.04 -5.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 1.54 0.92 1.06 0.84 0.91 0.86 110.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment