[DPS] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 24146.15%
YoY- -4.29%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 46,309 51,230 46,598 40,368 45,396 38,652 36,477 17.16%
PBT -3,523 73 3,169 3,387 798 3,913 3,737 -
Tax -5,955 6,030 -293 -261 -811 763 -452 453.48%
NP -9,478 6,103 2,876 3,126 -13 4,676 3,285 -
-
NP to SH -9,478 6,103 2,876 3,126 -13 4,676 3,285 -
-
Tax Rate - -8,260.27% 9.25% 7.71% 101.63% -19.50% 12.10% -
Total Cost 55,787 45,127 43,722 37,242 45,409 33,976 33,192 41.13%
-
Net Worth 176,093 182,832 170,523 161,184 104,464 104,058 101,584 44.06%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 176,093 182,832 170,523 161,184 104,464 104,058 101,584 44.06%
NOSH 258,961 257,510 254,513 244,218 132,234 131,720 131,927 56.45%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -20.47% 11.91% 6.17% 7.74% -0.03% 12.10% 9.01% -
ROE -5.38% 3.34% 1.69% 1.94% -0.01% 4.49% 3.23% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.88 19.89 18.31 16.53 34.33 29.34 27.65 -25.12%
EPS -3.66 2.37 1.13 1.28 -0.01 2.50 2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.71 0.67 0.66 0.79 0.79 0.77 -7.91%
Adjusted Per Share Value based on latest NOSH - 244,218
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.52 19.38 17.62 15.27 17.17 14.62 13.80 17.16%
EPS -3.58 2.31 1.09 1.18 0.00 1.77 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.666 0.6915 0.645 0.6096 0.3951 0.3936 0.3842 44.06%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.17 0.27 0.31 0.46 0.55 0.56 -
P/RPS 0.67 0.85 1.47 1.88 1.34 1.87 2.03 -52.08%
P/EPS -3.28 7.17 23.89 24.22 -4,679.05 15.49 22.49 -
EY -30.50 13.94 4.19 4.13 -0.02 6.45 4.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.24 0.40 0.47 0.58 0.70 0.73 -60.51%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 28/08/08 28/04/08 27/02/08 28/11/07 24/08/07 -
Price 0.12 0.13 0.22 0.31 0.32 0.51 0.50 -
P/RPS 0.67 0.65 1.20 1.88 0.93 1.74 1.81 -48.29%
P/EPS -3.28 5.49 19.47 24.22 -3,254.99 14.37 20.08 -
EY -30.50 18.23 5.14 4.13 -0.03 6.96 4.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.33 0.47 0.41 0.65 0.65 -57.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment