[DPS] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -69.63%
YoY- -91.36%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 10,555 12,171 15,840 25,581 27,833 19,863 21,558 -37.79%
PBT 713 701 599 84 1,159 1,631 2,009 -49.77%
Tax 0 0 0 268 0 0 0 -
NP 713 701 599 352 1,159 1,631 2,009 -49.77%
-
NP to SH 713 701 599 352 1,159 1,631 2,009 -49.77%
-
Tax Rate 0.00% 0.00% 0.00% -319.05% 0.00% 0.00% 0.00% -
Total Cost 9,842 11,470 15,241 25,229 26,674 18,232 19,549 -36.63%
-
Net Worth 155,171 155,171 155,171 155,171 155,171 155,171 155,171 0.00%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 155,171 155,171 155,171 155,171 155,171 155,171 155,171 0.00%
NOSH 705,323 705,323 705,323 705,323 705,323 705,323 705,323 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 6.76% 5.76% 3.78% 1.38% 4.16% 8.21% 9.32% -
ROE 0.46% 0.45% 0.39% 0.23% 0.75% 1.05% 1.29% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.50 1.73 2.25 3.63 3.95 2.82 3.06 -37.74%
EPS 0.10 0.10 0.08 0.05 0.16 0.23 0.28 -49.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 705,323
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.00 4.61 6.00 9.68 10.53 7.52 8.16 -37.74%
EPS 0.27 0.27 0.23 0.13 0.44 0.62 0.76 -49.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5873 0.5873 0.5873 0.5873 0.5873 0.5873 0.5873 0.00%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.075 0.095 0.095 0.11 0.09 0.125 0.11 -
P/RPS 5.01 5.51 4.23 3.03 2.28 4.44 3.60 24.57%
P/EPS 74.19 95.59 111.86 220.41 54.77 54.06 38.62 54.34%
EY 1.35 1.05 0.89 0.45 1.83 1.85 2.59 -35.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.43 0.50 0.41 0.57 0.50 -22.61%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 26/08/22 30/05/22 23/02/22 24/11/21 26/08/21 -
Price 0.085 0.08 0.115 0.105 0.095 0.135 0.12 -
P/RPS 5.68 4.64 5.12 2.90 2.41 4.79 3.93 27.74%
P/EPS 84.08 80.49 135.41 210.39 57.81 58.38 42.13 58.31%
EY 1.19 1.24 0.74 0.48 1.73 1.71 2.37 -36.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.52 0.48 0.43 0.61 0.55 -20.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment