[DPS] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 58.35%
YoY- 220.74%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 16,020 14,938 14,521 16,154 10,555 12,171 15,840 0.75%
PBT 2,126 2,251 1,927 946 713 701 599 132.14%
Tax 0 0 0 183 0 0 0 -
NP 2,126 2,251 1,927 1,129 713 701 599 132.14%
-
NP to SH 2,126 2,251 1,927 1,129 713 701 599 132.14%
-
Tax Rate 0.00% 0.00% 0.00% -19.34% 0.00% 0.00% 0.00% -
Total Cost 13,894 12,687 12,594 15,025 9,842 11,470 15,241 -5.96%
-
Net Worth 215,828 165,045 162,224 155,171 155,171 155,171 155,171 24.52%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 215,828 165,045 162,224 155,171 155,171 155,171 155,171 24.52%
NOSH 211,597 141,064 705,323 705,323 705,323 705,323 705,323 -55.08%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 13.27% 15.07% 13.27% 6.99% 6.76% 5.76% 3.78% -
ROE 0.99% 1.36% 1.19% 0.73% 0.46% 0.45% 0.39% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.57 10.59 2.06 2.29 1.50 1.73 2.25 124.03%
EPS 1.00 1.60 0.27 0.16 0.10 0.10 0.08 436.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.17 0.23 0.22 0.22 0.22 0.22 177.27%
Adjusted Per Share Value based on latest NOSH - 705,323
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.06 5.65 5.50 6.11 4.00 4.61 6.00 0.66%
EPS 0.80 0.85 0.73 0.43 0.27 0.27 0.23 129.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8169 0.6247 0.614 0.5873 0.5873 0.5873 0.5873 24.53%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.52 0.61 0.09 0.075 0.075 0.095 0.095 -
P/RPS 6.87 5.76 4.37 3.27 5.01 5.51 4.23 38.04%
P/EPS 51.75 38.23 32.94 46.85 74.19 95.59 111.86 -40.09%
EY 1.93 2.62 3.04 2.13 1.35 1.05 0.89 67.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.39 0.34 0.34 0.43 0.43 12.01%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 21/11/23 29/08/23 30/05/23 24/02/23 25/11/22 26/08/22 -
Price 0.525 0.60 0.485 0.095 0.085 0.08 0.115 -
P/RPS 6.93 5.67 23.56 4.15 5.68 4.64 5.12 22.29%
P/EPS 52.25 37.60 177.52 59.35 84.08 80.49 135.41 -46.90%
EY 1.91 2.66 0.56 1.68 1.19 1.24 0.74 87.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 2.11 0.43 0.39 0.36 0.52 -1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment