[KEINHIN] QoQ Quarter Result on 31-Jul-2008 [#1]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 28.48%
YoY- 17.47%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 29,002 37,154 44,462 40,229 34,184 35,911 40,146 -19.50%
PBT 642 346 2,397 1,990 883 601 2,366 -58.12%
Tax -172 -110 -92 -228 676 -180 218 -
NP 470 236 2,305 1,762 1,559 421 2,584 -67.93%
-
NP to SH 504 428 2,217 1,755 1,366 443 2,632 -66.81%
-
Tax Rate 26.79% 31.79% 3.84% 11.46% -76.56% 29.95% -9.21% -
Total Cost 28,532 36,918 42,157 38,467 32,625 35,490 37,562 -16.76%
-
Net Worth 73,129 72,660 73,240 70,398 69,289 66,942 68,273 4.69%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div 1,482 - - - 1,484 - - -
Div Payout % 294.12% - - - 108.70% - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 73,129 72,660 73,240 70,398 69,289 66,942 68,273 4.69%
NOSH 98,823 99,534 98,973 99,152 98,985 98,444 98,947 -0.08%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 1.62% 0.64% 5.18% 4.38% 4.56% 1.17% 6.44% -
ROE 0.69% 0.59% 3.03% 2.49% 1.97% 0.66% 3.86% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 29.35 37.33 44.92 40.57 34.53 36.48 40.57 -19.42%
EPS 0.51 0.43 2.24 1.77 1.38 0.45 2.66 -66.78%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.74 0.73 0.74 0.71 0.70 0.68 0.69 4.77%
Adjusted Per Share Value based on latest NOSH - 99,152
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 26.63 34.12 40.83 36.94 31.39 32.98 36.87 -19.51%
EPS 0.46 0.39 2.04 1.61 1.25 0.41 2.42 -66.97%
DPS 1.36 0.00 0.00 0.00 1.36 0.00 0.00 -
NAPS 0.6715 0.6672 0.6725 0.6464 0.6363 0.6147 0.6269 4.69%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.38 0.30 0.31 0.38 0.37 0.38 0.38 -
P/RPS 1.29 0.80 0.69 0.94 1.07 1.04 0.94 23.51%
P/EPS 74.51 69.77 13.84 21.47 26.81 84.44 14.29 200.99%
EY 1.34 1.43 7.23 4.66 3.73 1.18 7.00 -66.81%
DY 3.95 0.00 0.00 0.00 4.05 0.00 0.00 -
P/NAPS 0.51 0.41 0.42 0.54 0.53 0.56 0.55 -4.91%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 26/06/09 24/03/09 15/12/08 24/09/08 27/06/08 24/03/08 10/12/07 -
Price 0.38 0.38 0.48 0.40 0.36 0.33 0.39 -
P/RPS 1.29 1.02 1.07 0.99 1.04 0.90 0.96 21.79%
P/EPS 74.51 88.37 21.43 22.60 26.09 73.33 14.66 195.90%
EY 1.34 1.13 4.67 4.42 3.83 1.36 6.82 -66.23%
DY 3.95 0.00 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 0.51 0.52 0.65 0.56 0.51 0.49 0.57 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment