[KEINHIN] QoQ Quarter Result on 31-Oct-2023 [#2]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
18-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- -11.04%
YoY- -49.12%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 88,817 67,667 75,372 74,923 80,609 71,590 81,641 5.78%
PBT 7,736 2,199 2,749 6,896 7,560 2,692 5,669 23.05%
Tax -1,269 183 -1,042 -1,383 -1,179 -175 -932 22.86%
NP 6,467 2,382 1,707 5,513 6,381 2,517 4,737 23.08%
-
NP to SH 5,094 2,433 1,804 5,103 5,736 2,075 4,438 9.63%
-
Tax Rate 16.40% -8.32% 37.90% 20.06% 15.60% 6.50% 16.44% -
Total Cost 82,350 65,285 73,665 69,410 74,228 69,073 76,904 4.67%
-
Net Worth 178,595 174,240 173,151 173,151 167,705 161,172 157,905 8.56%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - 2,722 - - - 2,178 - -
Div Payout % - 111.90% - - - 104.96% - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 178,595 174,240 173,151 173,151 167,705 161,172 157,905 8.56%
NOSH 108,900 108,900 108,900 108,900 108,900 108,900 108,900 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 7.28% 3.52% 2.26% 7.36% 7.92% 3.52% 5.80% -
ROE 2.85% 1.40% 1.04% 2.95% 3.42% 1.29% 2.81% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 81.56 62.14 69.21 68.80 74.02 65.74 74.97 5.78%
EPS 4.68 2.23 1.66 4.69 5.27 1.91 4.08 9.58%
DPS 0.00 2.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.64 1.60 1.59 1.59 1.54 1.48 1.45 8.56%
Adjusted Per Share Value based on latest NOSH - 108,900
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 81.44 62.04 69.11 68.70 73.91 65.64 74.86 5.78%
EPS 4.67 2.23 1.65 4.68 5.26 1.90 4.07 9.61%
DPS 0.00 2.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.6376 1.5976 1.5876 1.5876 1.5377 1.4778 1.4478 8.56%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.49 1.26 1.43 1.45 1.37 1.36 2.12 -
P/RPS 1.83 2.03 2.07 2.11 1.85 2.07 2.83 -25.24%
P/EPS 31.85 56.40 86.32 30.94 26.01 71.38 52.02 -27.91%
EY 3.14 1.77 1.16 3.23 3.84 1.40 1.92 38.85%
DY 0.00 1.98 0.00 0.00 0.00 1.47 0.00 -
P/NAPS 0.91 0.79 0.90 0.91 0.89 0.92 1.46 -27.05%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 27/09/24 26/06/24 26/03/24 18/12/23 29/09/23 27/06/23 30/03/23 -
Price 1.43 1.48 1.42 1.45 1.39 1.42 1.80 -
P/RPS 1.75 2.38 2.05 2.11 1.88 2.16 2.40 -19.00%
P/EPS 30.57 66.24 85.72 30.94 26.39 74.52 44.17 -21.77%
EY 3.27 1.51 1.17 3.23 3.79 1.34 2.26 27.95%
DY 0.00 1.69 0.00 0.00 0.00 1.41 0.00 -
P/NAPS 0.87 0.93 0.89 0.91 0.90 0.96 1.24 -21.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment