[TEKSENG] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
11-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 8.3%
YoY- -9.22%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 27,907 31,997 35,194 28,410 24,743 28,626 27,947 -0.09%
PBT 1,579 4,290 6,445 1,593 1,469 5,827 5,208 -54.90%
Tax 1,072 -988 -1,803 -471 -433 -1,666 -1,365 -
NP 2,651 3,302 4,642 1,122 1,036 4,161 3,843 -21.94%
-
NP to SH 2,651 3,302 4,642 1,122 1,036 4,161 3,843 -21.94%
-
Tax Rate -67.89% 23.03% 27.98% 29.57% 29.48% 28.59% 26.21% -
Total Cost 25,256 28,695 30,552 27,288 23,707 24,465 24,104 3.16%
-
Net Worth 0 84,202 84,181 79,313 80,577 78,617 78,781 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 7,217 3,607 - - 3,298 3,843 -
Div Payout % - 218.58% 77.72% - - 79.26% 100.00% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 0 84,202 84,181 79,313 80,577 78,617 78,781 -
NOSH 241,774 240,579 240,518 193,448 191,851 191,751 192,150 16.56%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 9.50% 10.32% 13.19% 3.95% 4.19% 14.54% 13.75% -
ROE 0.00% 3.92% 5.51% 1.41% 1.29% 5.29% 4.88% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 11.54 13.30 14.63 14.69 12.90 14.93 14.54 -14.28%
EPS 1.10 1.38 1.93 0.58 0.54 2.17 2.00 -32.89%
DPS 0.00 3.00 1.50 0.00 0.00 1.72 2.00 -
NAPS 0.00 0.35 0.35 0.41 0.42 0.41 0.41 -
Adjusted Per Share Value based on latest NOSH - 193,448
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 7.74 8.87 9.76 7.88 6.86 7.94 7.75 -0.08%
EPS 0.74 0.92 1.29 0.31 0.29 1.15 1.07 -21.81%
DPS 0.00 2.00 1.00 0.00 0.00 0.91 1.07 -
NAPS 0.00 0.2335 0.2334 0.2199 0.2234 0.218 0.2184 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.47 0.47 0.49 0.44 0.44 0.35 0.38 -
P/RPS 4.07 3.53 3.35 3.00 3.41 2.34 2.61 34.50%
P/EPS 42.86 34.24 25.39 75.86 81.48 16.13 19.00 72.08%
EY 2.33 2.92 3.94 1.32 1.23 6.20 5.26 -41.91%
DY 0.00 6.38 3.06 0.00 0.00 4.91 5.26 -
P/NAPS 0.00 1.34 1.40 1.07 1.05 0.85 0.93 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 20/04/07 12/02/07 20/11/06 11/08/06 17/05/06 22/02/06 25/11/05 -
Price 0.46 0.47 0.62 0.40 0.44 0.40 0.39 -
P/RPS 3.99 3.53 4.24 2.72 3.41 2.68 2.68 30.41%
P/EPS 41.95 34.24 32.12 68.97 81.48 18.43 19.50 66.72%
EY 2.38 2.92 3.11 1.45 1.23 5.42 5.13 -40.09%
DY 0.00 6.38 2.42 0.00 0.00 4.30 5.13 -
P/NAPS 0.00 1.34 1.77 0.98 1.05 0.98 0.95 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment