[TEKSENG] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 905.52%
YoY- 1468.42%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 58,957 49,009 60,752 70,448 51,903 52,937 55,958 3.54%
PBT 2,720 -416 4,100 12,580 1,863 1,631 3,381 -13.51%
Tax -1,524 -700 -2,568 -2,111 -1,359 -1,233 -2,041 -17.70%
NP 1,196 -1,116 1,532 10,469 504 398 1,340 -7.30%
-
NP to SH 2,128 -513 1,780 9,834 978 -91 2,810 -16.93%
-
Tax Rate 56.03% - 62.63% 16.78% 72.95% 75.60% 60.37% -
Total Cost 57,761 50,125 59,220 59,979 51,399 52,539 54,618 3.80%
-
Net Worth 124,332 139,242 137,108 134,318 124,039 118,299 122,487 1.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 2,391 - - - - - - -
Div Payout % 112.36% - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 124,332 139,242 137,108 134,318 124,039 118,299 122,487 1.00%
NOSH 239,101 244,285 240,540 239,853 238,536 227,500 240,170 -0.29%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 2.03% -2.28% 2.52% 14.86% 0.97% 0.75% 2.39% -
ROE 1.71% -0.37% 1.30% 7.32% 0.79% -0.08% 2.29% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 24.66 20.06 25.26 29.37 21.76 23.27 23.30 3.85%
EPS 0.89 -0.21 0.74 4.10 0.41 -0.04 1.17 -16.68%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.57 0.57 0.56 0.52 0.52 0.51 1.30%
Adjusted Per Share Value based on latest NOSH - 239,853
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 16.19 13.46 16.68 19.34 14.25 14.54 15.37 3.52%
EPS 0.58 -0.14 0.49 2.70 0.27 -0.02 0.77 -17.22%
DPS 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3414 0.3823 0.3765 0.3688 0.3406 0.3248 0.3363 1.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.505 0.86 0.82 0.35 0.285 0.29 0.295 -
P/RPS 2.05 4.29 3.25 1.19 1.31 1.25 1.27 37.64%
P/EPS 56.74 -409.52 110.81 8.54 69.51 -725.00 25.21 71.82%
EY 1.76 -0.24 0.90 11.71 1.44 -0.14 3.97 -41.88%
DY 1.98 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.51 1.44 0.63 0.55 0.56 0.58 40.93%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 18/05/15 16/02/15 28/11/14 22/08/14 30/05/14 24/02/14 22/11/13 -
Price 0.54 0.56 0.80 0.505 0.295 0.305 0.29 -
P/RPS 2.19 2.79 3.17 1.72 1.36 1.31 1.24 46.16%
P/EPS 60.67 -266.67 108.11 12.32 71.95 -762.50 24.79 81.70%
EY 1.65 -0.37 0.93 8.12 1.39 -0.13 4.03 -44.89%
DY 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.98 1.40 0.90 0.57 0.59 0.57 49.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment