[TEKSENG] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
31-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 73.59%
YoY- -62.44%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 131,279 122,358 99,331 78,871 58,957 49,009 60,752 67.06%
PBT 26,582 16,435 10,977 4,541 2,720 -416 4,100 247.30%
Tax -1,534 -343 -2,161 -1,988 -1,524 -700 -2,568 -29.04%
NP 25,048 16,092 8,816 2,553 1,196 -1,116 1,532 543.08%
-
NP to SH 15,074 10,410 5,037 3,694 2,128 -513 1,780 314.92%
-
Tax Rate 5.77% 2.09% 19.69% 43.78% 56.03% - 62.63% -
Total Cost 106,231 106,266 90,515 76,318 57,761 50,125 59,220 47.58%
-
Net Worth 202,486 170,910 162,888 128,058 124,332 139,242 137,108 29.65%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 3,884 - - 2,391 - - -
Div Payout % - 37.31% - - 112.36% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 202,486 170,910 162,888 128,058 124,332 139,242 137,108 29.65%
NOSH 281,231 258,955 250,597 246,266 239,101 244,285 240,540 10.97%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 19.08% 13.15% 8.88% 3.24% 2.03% -2.28% 2.52% -
ROE 7.44% 6.09% 3.09% 2.88% 1.71% -0.37% 1.30% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 46.68 47.25 39.64 32.03 24.66 20.06 25.26 50.53%
EPS 5.36 4.02 2.01 1.50 0.89 -0.21 0.74 273.90%
DPS 0.00 1.50 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.72 0.66 0.65 0.52 0.52 0.57 0.57 16.83%
Adjusted Per Share Value based on latest NOSH - 246,266
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 36.05 33.60 27.27 21.66 16.19 13.46 16.68 67.08%
EPS 4.14 2.86 1.38 1.01 0.58 -0.14 0.49 314.29%
DPS 0.00 1.07 0.00 0.00 0.66 0.00 0.00 -
NAPS 0.556 0.4693 0.4473 0.3516 0.3414 0.3823 0.3765 29.64%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.12 1.05 0.45 0.515 0.505 0.86 0.82 -
P/RPS 2.40 2.22 1.14 1.61 2.05 4.29 3.25 -18.28%
P/EPS 20.90 26.12 22.39 34.33 56.74 -409.52 110.81 -67.07%
EY 4.79 3.83 4.47 2.91 1.76 -0.24 0.90 204.52%
DY 0.00 1.43 0.00 0.00 1.98 0.00 0.00 -
P/NAPS 1.56 1.59 0.69 0.99 0.97 1.51 1.44 5.47%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 19/05/16 15/02/16 05/11/15 31/07/15 18/05/15 16/02/15 28/11/14 -
Price 1.33 1.12 0.705 0.51 0.54 0.56 0.80 -
P/RPS 2.85 2.37 1.78 1.59 2.19 2.79 3.17 -6.84%
P/EPS 24.81 27.86 35.07 34.00 60.67 -266.67 108.11 -62.48%
EY 4.03 3.59 2.85 2.94 1.65 -0.37 0.93 165.55%
DY 0.00 1.34 0.00 0.00 1.85 0.00 0.00 -
P/NAPS 1.85 1.70 1.08 0.98 1.04 0.98 1.40 20.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment