[TEKSENG] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
25-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 23.46%
YoY- 86.95%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 44,050 49,520 52,197 43,913 44,847 50,212 43,699 0.53%
PBT 796 1,902 3,257 3,673 2,989 2,301 2,702 -55.56%
Tax -1,214 -1,289 -1,171 -778 -778 -827 -830 28.70%
NP -418 613 2,086 2,895 2,211 1,474 1,872 -
-
NP to SH 64 1,485 2,301 2,821 2,285 1,474 1,872 -89.35%
-
Tax Rate 152.51% 67.77% 35.95% 21.18% 26.03% 35.94% 30.72% -
Total Cost 44,468 48,907 50,111 41,018 42,636 48,738 41,827 4.14%
-
Net Worth 117,333 124,548 122,240 124,315 120,368 118,403 117,600 -0.15%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - 4,814 - - -
Div Payout % - - - - 210.71% - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 117,333 124,548 122,240 124,315 120,368 118,403 117,600 -0.15%
NOSH 213,333 239,516 239,687 239,067 240,736 241,639 240,000 -7.51%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -0.95% 1.24% 4.00% 6.59% 4.93% 2.94% 4.28% -
ROE 0.05% 1.19% 1.88% 2.27% 1.90% 1.24% 1.59% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 20.65 20.68 21.78 18.37 18.63 20.78 18.21 8.70%
EPS 0.03 0.62 0.96 1.18 0.95 0.61 0.78 -88.49%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.55 0.52 0.51 0.52 0.50 0.49 0.49 7.96%
Adjusted Per Share Value based on latest NOSH - 239,067
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 12.10 13.60 14.33 12.06 12.31 13.79 12.00 0.55%
EPS 0.02 0.41 0.63 0.77 0.63 0.40 0.51 -88.34%
DPS 0.00 0.00 0.00 0.00 1.32 0.00 0.00 -
NAPS 0.3222 0.342 0.3357 0.3414 0.3305 0.3251 0.3229 -0.14%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.32 0.31 0.32 0.34 0.35 0.32 0.34 -
P/RPS 1.55 1.50 1.47 1.85 1.88 1.54 1.87 -11.71%
P/EPS 1,066.67 50.00 33.33 28.81 36.87 52.46 43.59 734.74%
EY 0.09 2.00 3.00 3.47 2.71 1.91 2.29 -88.32%
DY 0.00 0.00 0.00 0.00 5.71 0.00 0.00 -
P/NAPS 0.58 0.60 0.63 0.65 0.70 0.65 0.69 -10.88%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 23/11/12 16/08/12 25/04/12 24/02/12 18/11/11 08/08/11 -
Price 0.30 0.34 0.33 0.36 0.40 0.33 0.34 -
P/RPS 1.45 1.64 1.52 1.96 2.15 1.59 1.87 -15.53%
P/EPS 1,000.00 54.84 34.38 30.51 42.14 54.10 43.59 699.74%
EY 0.10 1.82 2.91 3.28 2.37 1.85 2.29 -87.48%
DY 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.65 0.69 0.80 0.67 0.69 -13.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment