[WANGZNG] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -109.04%
YoY- -116.9%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 44,403 44,022 44,744 41,420 40,166 49,448 49,698 -7.21%
PBT 2,002 167 12,653 189 3,996 -13,373 2,778 -19.57%
Tax -123 -47 -3,543 -490 -667 -425 -776 -70.61%
NP 1,879 120 9,110 -301 3,329 -13,798 2,002 -4.12%
-
NP to SH 1,879 120 9,110 -301 3,329 -13,798 2,002 -4.12%
-
Tax Rate 6.14% 28.14% 28.00% 259.26% 16.69% - 27.93% -
Total Cost 42,524 43,902 35,634 41,721 36,837 63,246 47,696 -7.34%
-
Net Worth 76,596 74,399 78,017 68,627 68,408 59,991 74,325 2.02%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - 4,200 - - - 4,195 -
Div Payout % - - 46.11% - - - 209.58% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 76,596 74,399 78,017 68,627 68,408 59,991 74,325 2.02%
NOSH 119,681 119,999 120,026 120,400 120,014 119,982 119,880 -0.11%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 4.23% 0.27% 20.36% -0.73% 8.29% -27.90% 4.03% -
ROE 2.45% 0.16% 11.68% -0.44% 4.87% -23.00% 2.69% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 37.10 36.69 37.28 34.40 33.47 41.21 41.46 -7.12%
EPS 1.57 0.10 7.59 -0.25 2.77 -11.50 1.67 -4.02%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.50 -
NAPS 0.64 0.62 0.65 0.57 0.57 0.50 0.62 2.13%
Adjusted Per Share Value based on latest NOSH - 120,400
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 27.70 27.46 27.91 25.84 25.06 30.85 31.00 -7.21%
EPS 1.17 0.07 5.68 -0.19 2.08 -8.61 1.25 -4.30%
DPS 0.00 0.00 2.62 0.00 0.00 0.00 2.62 -
NAPS 0.4778 0.4641 0.4867 0.4281 0.4267 0.3742 0.4637 2.01%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.65 0.53 0.52 0.51 0.47 0.68 0.88 -
P/RPS 1.75 1.44 1.39 1.48 1.40 1.65 2.12 -11.97%
P/EPS 41.40 530.00 6.85 -204.00 16.94 -5.91 52.69 -14.81%
EY 2.42 0.19 14.60 -0.49 5.90 -16.91 1.90 17.44%
DY 0.00 0.00 6.73 0.00 0.00 0.00 3.98 -
P/NAPS 1.02 0.85 0.80 0.89 0.82 1.36 1.42 -19.74%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 14/11/06 24/08/06 25/05/06 27/02/06 28/11/05 14/09/05 -
Price 0.71 0.52 0.50 0.51 0.55 0.50 0.70 -
P/RPS 1.91 1.42 1.34 1.48 1.64 1.21 1.69 8.47%
P/EPS 45.22 520.00 6.59 -204.00 19.83 -4.35 41.92 5.16%
EY 2.21 0.19 15.18 -0.49 5.04 -23.00 2.39 -5.07%
DY 0.00 0.00 7.00 0.00 0.00 0.00 5.00 -
P/NAPS 1.11 0.84 0.77 0.89 0.96 1.00 1.13 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment