[WANGZNG] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -113.77%
YoY- -131.31%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 174,589 170,352 175,778 178,917 178,715 180,530 170,955 1.40%
PBT 15,011 17,005 3,465 -2,210 74 -4,126 14,157 3.97%
Tax -4,203 -4,747 -5,125 -1,702 -1,904 -2,560 -3,332 16.69%
NP 10,808 12,258 -1,660 -3,912 -1,830 -6,686 10,825 -0.10%
-
NP to SH 10,808 12,258 -1,660 -3,912 -1,830 -6,686 10,825 -0.10%
-
Tax Rate 28.00% 27.92% 147.91% - 2,572.97% - 23.54% -
Total Cost 163,781 158,094 177,438 182,829 180,545 187,216 160,130 1.51%
-
Net Worth 76,596 74,399 78,017 68,627 68,408 59,991 74,325 2.02%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 4,200 4,199 - 4,195 4,195 4,195 4,195 0.07%
Div Payout % 38.87% 34.26% - 0.00% 0.00% 0.00% 38.76% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 76,596 74,399 78,017 68,627 68,408 59,991 74,325 2.02%
NOSH 119,681 119,999 120,026 120,400 120,014 119,982 119,880 -0.11%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 6.19% 7.20% -0.94% -2.19% -1.02% -3.70% 6.33% -
ROE 14.11% 16.48% -2.13% -5.70% -2.68% -11.14% 14.56% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 145.88 141.96 146.45 148.60 148.91 150.46 142.60 1.52%
EPS 9.03 10.22 -1.38 -3.25 -1.52 -5.57 9.03 0.00%
DPS 3.50 3.50 0.00 3.50 3.50 3.50 3.50 0.00%
NAPS 0.64 0.62 0.65 0.57 0.57 0.50 0.62 2.13%
Adjusted Per Share Value based on latest NOSH - 120,400
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 108.91 106.27 109.65 111.61 111.49 112.62 106.65 1.40%
EPS 6.74 7.65 -1.04 -2.44 -1.14 -4.17 6.75 -0.09%
DPS 2.62 2.62 0.00 2.62 2.62 2.62 2.62 0.00%
NAPS 0.4778 0.4641 0.4867 0.4281 0.4267 0.3742 0.4637 2.01%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.65 0.53 0.52 0.51 0.47 0.68 0.88 -
P/RPS 0.45 0.37 0.36 0.34 0.32 0.45 0.62 -19.18%
P/EPS 7.20 5.19 -37.60 -15.70 -30.82 -12.20 9.75 -18.25%
EY 13.89 19.27 -2.66 -6.37 -3.24 -8.19 10.26 22.31%
DY 5.38 6.60 0.00 6.86 7.45 5.15 3.98 22.18%
P/NAPS 1.02 0.85 0.80 0.89 0.82 1.36 1.42 -19.74%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 14/11/06 24/08/06 25/05/06 27/02/06 28/11/05 14/09/05 -
Price 0.71 0.52 0.50 0.51 0.55 0.50 0.70 -
P/RPS 0.49 0.37 0.34 0.34 0.37 0.33 0.49 0.00%
P/EPS 7.86 5.09 -36.15 -15.70 -36.07 -8.97 7.75 0.94%
EY 12.72 19.64 -2.77 -6.37 -2.77 -11.14 12.90 -0.92%
DY 4.93 6.73 0.00 6.86 6.36 7.00 5.00 -0.93%
P/NAPS 1.11 0.84 0.77 0.89 0.96 1.00 1.13 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment