[THHEAVY] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 49.84%
YoY- 30.35%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 2,177 79 143 186 352 416 2,383 -5.83%
PBT 3,037 100,239 -217,631 -25,548 -37,972 -35,919 -17,853 -
Tax 0 0 0 0 0 0 0 -
NP 3,037 100,239 -217,631 -25,548 -37,972 -35,919 -17,853 -
-
NP to SH 907 100,760 -89,480 -14,752 -29,409 -32,152 -16,794 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost -860 -100,160 217,774 25,734 38,324 36,335 20,236 -
-
Net Worth 56,061 44,849 -56,063 33,637 78,475 145,636 167,940 -51.78%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 56,061 44,849 -56,063 33,637 78,475 145,636 167,940 -51.78%
NOSH 1,121,272 1,121,272 1,121,272 1,121,237 1,121,237 1,120,278 1,119,600 0.09%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 139.50% 126,884.81% -152,189.52% -13,735.48% -10,787.50% -8,634.38% -749.18% -
ROE 1.62% 224.66% 0.00% -43.86% -37.48% -22.08% -10.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.19 0.01 0.01 0.02 0.03 0.04 0.21 -6.43%
EPS 0.08 8.99 -7.98 -1.32 -2.62 -2.87 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 -0.05 0.03 0.07 0.13 0.15 -51.82%
Adjusted Per Share Value based on latest NOSH - 1,121,237
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.10 0.00 0.01 0.01 0.02 0.02 0.11 -6.14%
EPS 0.04 4.54 -4.03 -0.66 -1.32 -1.45 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0202 -0.0252 0.0151 0.0353 0.0656 0.0756 -51.82%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.03 0.045 0.065 0.075 0.105 0.07 0.06 -
P/RPS 15.45 638.68 509.67 452.11 334.41 188.51 28.19 -32.95%
P/EPS 37.09 0.50 -0.81 -5.70 -4.00 -2.44 -4.00 -
EY 2.70 199.70 -122.77 -17.54 -24.98 -41.00 -25.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.13 0.00 2.50 1.50 0.54 0.40 30.94%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 23/11/18 30/08/18 25/05/18 27/02/18 30/11/17 23/08/17 -
Price 0.05 0.04 0.04 0.035 0.095 0.105 0.05 -
P/RPS 25.75 567.71 313.64 210.99 302.56 282.76 23.49 6.29%
P/EPS 61.81 0.45 -0.50 -2.66 -3.62 -3.66 -3.33 -
EY 1.62 224.66 -199.51 -37.59 -27.61 -27.33 -30.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.00 1.17 1.36 0.81 0.33 108.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment