[SUCCESS] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 19.56%
YoY- 2906.3%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 76,159 92,941 82,002 92,194 91,352 110,353 101,971 -17.69%
PBT 1,208 8,444 10,004 13,788 12,828 25,248 19,287 -84.25%
Tax -1,051 -1,729 -2,209 -2,897 -2,784 -6,206 -4,968 -64.52%
NP 157 6,715 7,795 10,891 10,044 19,042 14,319 -95.07%
-
NP to SH 1,059 6,332 6,634 10,692 8,943 14,825 12,883 -81.12%
-
Tax Rate 87.00% 20.48% 22.08% 21.01% 21.70% 24.58% 25.76% -
Total Cost 76,002 86,226 74,207 81,303 81,308 91,311 87,652 -9.07%
-
Net Worth 351,800 351,800 346,883 307,963 298,615 290,551 275,081 17.83%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 3,639 - 5,839 - - 5,719 - -
Div Payout % 343.66% - 88.03% - - 38.58% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 351,800 351,800 346,883 307,963 298,615 290,551 275,081 17.83%
NOSH 248,498 248,498 116,795 122,693 122,693 114,390 114,617 67.59%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.21% 7.23% 9.51% 11.81% 10.99% 17.26% 14.04% -
ROE 0.30% 1.80% 1.91% 3.47% 2.99% 5.10% 4.68% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 31.39 38.31 70.21 79.93 79.54 96.47 88.97 -50.10%
EPS 0.44 2.61 5.68 8.41 7.79 12.96 11.24 -88.49%
DPS 1.50 0.00 5.00 0.00 0.00 5.00 0.00 -
NAPS 1.45 1.45 2.97 2.67 2.60 2.54 2.40 -28.55%
Adjusted Per Share Value based on latest NOSH - 122,693
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 30.08 36.71 32.39 36.42 36.09 43.59 40.28 -17.70%
EPS 0.42 2.50 2.62 4.22 3.53 5.86 5.09 -81.07%
DPS 1.44 0.00 2.31 0.00 0.00 2.26 0.00 -
NAPS 1.3897 1.3897 1.3702 1.2165 1.1796 1.1477 1.0866 17.84%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.86 1.20 3.30 3.61 3.05 2.02 1.80 -
P/RPS 2.74 3.13 4.70 4.52 3.83 2.09 2.02 22.55%
P/EPS 197.03 45.98 58.10 38.94 39.17 15.59 16.01 433.85%
EY 0.51 2.17 1.72 2.57 2.55 6.42 6.24 -81.19%
DY 1.74 0.00 1.52 0.00 0.00 2.48 0.00 -
P/NAPS 0.59 0.83 1.11 1.35 1.17 0.80 0.75 -14.79%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 29/11/17 30/08/17 29/05/17 23/02/17 28/11/16 -
Price 1.00 1.05 3.20 3.67 4.00 2.89 1.97 -
P/RPS 3.19 2.74 4.56 4.59 5.03 3.00 2.21 27.75%
P/EPS 229.10 40.23 56.34 39.59 51.37 22.30 17.53 455.70%
EY 0.44 2.49 1.78 2.53 1.95 4.48 5.71 -81.91%
DY 1.50 0.00 1.56 0.00 0.00 1.73 0.00 -
P/NAPS 0.69 0.72 1.08 1.37 1.54 1.14 0.82 -10.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment