[SUCCESS] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -731.54%
YoY- -162.55%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 79,816 88,757 81,193 73,989 76,159 92,941 82,002 -1.78%
PBT 1,972 9,688 9,605 -7,943 1,208 8,444 10,004 -66.16%
Tax -1,111 -2,511 -3,488 -673 -1,051 -1,729 -2,209 -36.78%
NP 861 7,177 6,117 -8,616 157 6,715 7,795 -77.00%
-
NP to SH 716 5,982 5,617 -6,688 1,059 6,332 6,634 -77.36%
-
Tax Rate 56.34% 25.92% 36.31% - 87.00% 20.48% 22.08% -
Total Cost 78,955 81,580 75,076 82,605 76,002 86,226 74,207 4.22%
-
Net Worth 346,509 352,076 345,599 339,669 351,800 351,800 346,883 -0.07%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 2,362 2,367 3,639 3,639 - 5,839 -
Div Payout % - 39.50% 42.14% 0.00% 343.66% - 88.03% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 346,509 352,076 345,599 339,669 351,800 351,800 346,883 -0.07%
NOSH 248,500 248,498 248,498 248,498 248,498 248,498 116,795 65.50%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.08% 8.09% 7.53% -11.64% 0.21% 7.23% 9.51% -
ROE 0.21% 1.70% 1.63% -1.97% 0.30% 1.80% 1.91% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 34.09 37.56 34.30 30.50 31.39 38.31 70.21 -38.25%
EPS 0.31 2.53 2.37 -2.76 0.44 2.61 5.68 -85.63%
DPS 0.00 1.00 1.00 1.50 1.50 0.00 5.00 -
NAPS 1.48 1.49 1.46 1.40 1.45 1.45 2.97 -37.17%
Adjusted Per Share Value based on latest NOSH - 248,498
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 31.53 35.06 32.07 29.23 30.08 36.71 32.39 -1.77%
EPS 0.28 2.36 2.22 -2.64 0.42 2.50 2.62 -77.51%
DPS 0.00 0.93 0.94 1.44 1.44 0.00 2.31 -
NAPS 1.3688 1.3907 1.3652 1.3417 1.3897 1.3897 1.3702 -0.06%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.67 0.52 0.685 0.83 0.86 1.20 3.30 -
P/RPS 1.97 1.38 2.00 2.72 2.74 3.13 4.70 -44.02%
P/EPS 219.09 20.54 28.87 -30.11 197.03 45.98 58.10 142.46%
EY 0.46 4.87 3.46 -3.32 0.51 2.17 1.72 -58.52%
DY 0.00 1.92 1.46 1.81 1.74 0.00 1.52 -
P/NAPS 0.45 0.35 0.47 0.59 0.59 0.83 1.11 -45.25%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 27/11/18 29/08/18 28/05/18 28/02/18 29/11/17 -
Price 0.925 0.55 0.585 0.83 1.00 1.05 3.20 -
P/RPS 2.71 1.46 1.71 2.72 3.19 2.74 4.56 -29.33%
P/EPS 302.47 21.73 24.65 -30.11 229.10 40.23 56.34 206.91%
EY 0.33 4.60 4.06 -3.32 0.44 2.49 1.78 -67.51%
DY 0.00 1.82 1.71 1.81 1.50 0.00 1.56 -
P/NAPS 0.63 0.37 0.40 0.59 0.69 0.72 1.08 -30.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment