[SUCCESS] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -70.54%
YoY- -53.76%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 79,089 96,333 95,978 105,225 93,477 101,838 89,969 -8.24%
PBT -3,163 11,624 13,949 6,381 15,753 1,575 -1,721 50.09%
Tax -2,788 -2,604 -4,754 -6,144 -3,105 -1,138 -654 163.14%
NP -5,951 9,020 9,195 237 12,648 437 -2,375 84.58%
-
NP to SH -381 8,079 8,896 3,481 11,815 2,832 208 -
-
Tax Rate - 22.40% 34.08% 96.29% 19.71% 72.25% - -
Total Cost 85,040 87,313 86,783 104,988 80,829 101,401 92,344 -5.34%
-
Net Worth 264,390 269,685 262,941 254,113 251,185 244,740 238,044 7.25%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - 4,651 - - -
Div Payout % - - - - 39.37% - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 264,390 269,685 262,941 254,113 251,185 244,740 238,044 7.25%
NOSH 115,454 115,744 115,833 116,033 116,289 116,543 115,555 -0.05%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -7.52% 9.36% 9.58% 0.23% 13.53% 0.43% -2.64% -
ROE -0.14% 3.00% 3.38% 1.37% 4.70% 1.16% 0.09% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 68.50 83.23 82.86 90.69 80.38 87.38 77.86 -8.19%
EPS -0.33 6.98 7.68 3.00 10.16 2.43 0.18 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.29 2.33 2.27 2.19 2.16 2.10 2.06 7.31%
Adjusted Per Share Value based on latest NOSH - 116,033
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 31.24 38.05 37.91 41.57 36.92 40.23 35.54 -8.24%
EPS -0.15 3.19 3.51 1.38 4.67 1.12 0.08 -
DPS 0.00 0.00 0.00 0.00 1.84 0.00 0.00 -
NAPS 1.0444 1.0653 1.0387 1.0038 0.9922 0.9668 0.9403 7.25%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.26 2.30 2.29 1.33 1.38 1.61 1.69 -
P/RPS 3.30 2.76 2.76 1.47 1.72 1.84 2.17 32.27%
P/EPS -684.85 32.95 29.82 44.33 13.58 66.26 938.89 -
EY -0.15 3.03 3.35 2.26 7.36 1.51 0.11 -
DY 0.00 0.00 0.00 0.00 2.90 0.00 0.00 -
P/NAPS 0.99 0.99 1.01 0.61 0.64 0.77 0.82 13.39%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 27/05/16 01/03/16 30/11/15 27/08/15 28/05/15 27/02/15 -
Price 2.16 2.19 2.28 1.91 1.38 1.38 1.82 -
P/RPS 3.15 2.63 2.75 2.11 1.72 1.58 2.34 21.93%
P/EPS -654.55 31.38 29.69 63.67 13.58 56.79 1,011.11 -
EY -0.15 3.19 3.37 1.57 7.36 1.76 0.10 -
DY 0.00 0.00 0.00 0.00 2.90 0.00 0.00 -
P/NAPS 0.94 0.94 1.00 0.87 0.64 0.66 0.88 4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment