[EURO] QoQ Quarter Result on 30-Jun-2021 [#2]

Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -1076.73%
YoY- -8.01%
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 58,904 32,327 13,538 18,366 16,258 16,562 35,120 41.20%
PBT 19 -13,387 -3,103 -4,816 460 6,218 3,370 -96.84%
Tax 0 167 0 0 0 -570 -20 -
NP 19 -13,220 -3,103 -4,816 460 5,648 3,350 -96.82%
-
NP to SH 33 -13,199 -3,103 -4,786 490 5,686 3,405 -95.46%
-
Tax Rate 0.00% - - - 0.00% 9.17% 0.59% -
Total Cost 58,885 45,547 16,641 23,182 15,798 10,914 31,770 50.94%
-
Net Worth 44,345 43,944 59,821 62,868 67,600 6,182 57,870 -16.27%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 44,345 43,944 59,821 62,868 67,600 6,182 57,870 -16.27%
NOSH 801,900 801,900 801,900 801,900 801,900 801,900 267,300 108.14%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 0.03% -40.89% -22.92% -26.22% 2.83% 34.10% 9.54% -
ROE 0.07% -30.04% -5.19% -7.61% 0.72% 91.97% 5.88% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 7.35 4.03 1.69 2.29 2.03 51.52 13.14 -32.13%
EPS 0.00 -1.65 -0.39 -0.60 0.06 1.77 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0553 0.0548 0.0746 0.0784 0.0843 0.1923 0.2165 -59.77%
Adjusted Per Share Value based on latest NOSH - 801,900
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.42 2.43 1.02 1.38 1.22 1.24 2.64 41.04%
EPS 0.00 -0.99 -0.23 -0.36 0.04 0.43 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0333 0.033 0.0449 0.0472 0.0508 0.0046 0.0435 -16.33%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.31 0.485 0.47 0.93 4.70 2.90 1.90 -
P/RPS 4.22 12.03 27.84 40.61 231.82 5.63 14.46 -56.03%
P/EPS 7,533.00 -29.47 -121.46 -155.82 7,691.69 16.40 149.15 1269.62%
EY 0.01 -3.39 -0.82 -0.64 0.01 6.10 0.67 -93.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.61 8.85 6.30 11.86 55.75 15.08 8.78 -25.83%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 26/11/21 27/09/21 26/07/21 24/02/21 25/11/20 -
Price 0.17 0.41 0.48 0.54 0.76 4.55 1.66 -
P/RPS 2.31 10.17 28.43 23.58 37.49 8.83 12.63 -67.81%
P/EPS 4,131.00 -24.91 -124.05 -90.48 1,243.76 25.73 130.31 903.76%
EY 0.02 -4.01 -0.81 -1.11 0.08 3.89 0.77 -91.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 7.48 6.43 6.89 9.02 23.66 7.67 -45.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment