[HOVID] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 36.66%
YoY- 5.94%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 51,140 40,893 55,944 41,049 42,698 48,653 48,145 4.10%
PBT 7,042 1,991 6,024 7,637 5,861 7,474 6,047 10.69%
Tax -760 -388 -1,858 -1,538 -1,269 -1,425 -1,534 -37.41%
NP 6,282 1,603 4,166 6,099 4,592 6,049 4,513 24.69%
-
NP to SH 6,216 1,480 4,046 6,154 4,503 6,030 4,567 22.83%
-
Tax Rate 10.79% 19.49% 30.84% 20.14% 21.65% 19.07% 25.37% -
Total Cost 44,858 39,290 51,778 34,950 38,106 42,604 43,632 1.86%
-
Net Worth 202,428 195,031 187,385 187,891 181,974 167,695 165,249 14.50%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - 6,621 - 3,816 - -
Div Payout % - - - 107.59% - 63.29% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 202,428 195,031 187,385 187,891 181,974 167,695 165,249 14.50%
NOSH 817,894 822,222 793,333 778,987 774,032 763,291 761,166 4.91%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 12.28% 3.92% 7.45% 14.86% 10.75% 12.43% 9.37% -
ROE 3.07% 0.76% 2.16% 3.28% 2.47% 3.60% 2.76% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.25 4.97 7.05 5.27 5.52 6.37 6.33 -0.84%
EPS 0.76 0.18 0.51 0.79 0.59 0.79 0.60 17.08%
DPS 0.00 0.00 0.00 0.85 0.00 0.50 0.00 -
NAPS 0.2475 0.2372 0.2362 0.2412 0.2351 0.2197 0.2171 9.13%
Adjusted Per Share Value based on latest NOSH - 778,987
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.19 4.95 6.77 4.97 5.17 5.89 5.83 4.07%
EPS 0.75 0.18 0.49 0.74 0.55 0.73 0.55 22.99%
DPS 0.00 0.00 0.00 0.80 0.00 0.46 0.00 -
NAPS 0.245 0.2361 0.2268 0.2274 0.2203 0.203 0.20 14.50%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.385 0.44 0.465 0.435 0.49 0.435 0.35 -
P/RPS 6.16 8.85 6.59 8.26 8.88 6.82 5.53 7.46%
P/EPS 50.66 244.44 91.18 55.06 84.23 55.06 58.33 -8.97%
EY 1.97 0.41 1.10 1.82 1.19 1.82 1.71 9.90%
DY 0.00 0.00 0.00 1.95 0.00 1.15 0.00 -
P/NAPS 1.56 1.85 1.97 1.80 2.08 1.98 1.61 -2.08%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 24/05/16 18/02/16 26/11/15 28/08/15 29/05/15 25/02/15 -
Price 0.39 0.40 0.46 0.49 0.42 0.48 0.445 -
P/RPS 6.24 8.04 6.52 9.30 7.61 7.53 7.04 -7.73%
P/EPS 51.32 222.22 90.20 62.03 72.19 60.76 74.17 -21.78%
EY 1.95 0.45 1.11 1.61 1.39 1.65 1.35 27.80%
DY 0.00 0.00 0.00 1.73 0.00 1.04 0.00 -
P/NAPS 1.58 1.69 1.95 2.03 1.79 2.18 2.05 -15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment