[HOVID] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -63.42%
YoY- -75.46%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 49,337 44,139 51,140 40,893 55,944 41,049 42,698 10.06%
PBT 6,071 5,141 7,042 1,991 6,024 7,637 5,861 2.36%
Tax -1,016 -1,015 -760 -388 -1,858 -1,538 -1,269 -13.71%
NP 5,055 4,126 6,282 1,603 4,166 6,099 4,592 6.58%
-
NP to SH 4,921 4,099 6,216 1,480 4,046 6,154 4,503 6.06%
-
Tax Rate 16.74% 19.74% 10.79% 19.49% 30.84% 20.14% 21.65% -
Total Cost 44,282 40,013 44,858 39,290 51,778 34,950 38,106 10.48%
-
Net Worth 208,158 207,573 202,428 195,031 187,385 187,891 181,974 9.33%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 4,099 - - - 6,621 - -
Div Payout % - 100.00% - - - 107.59% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 208,158 207,573 202,428 195,031 187,385 187,891 181,974 9.33%
NOSH 820,166 819,800 817,894 822,222 793,333 778,987 774,032 3.91%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 10.25% 9.35% 12.28% 3.92% 7.45% 14.86% 10.75% -
ROE 2.36% 1.97% 3.07% 0.76% 2.16% 3.28% 2.47% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.02 5.38 6.25 4.97 7.05 5.27 5.52 5.92%
EPS 0.60 0.50 0.76 0.18 0.51 0.79 0.59 1.12%
DPS 0.00 0.50 0.00 0.00 0.00 0.85 0.00 -
NAPS 0.2538 0.2532 0.2475 0.2372 0.2362 0.2412 0.2351 5.21%
Adjusted Per Share Value based on latest NOSH - 822,222
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 5.97 5.34 6.19 4.95 6.77 4.97 5.17 10.01%
EPS 0.60 0.50 0.75 0.18 0.49 0.74 0.55 5.94%
DPS 0.00 0.50 0.00 0.00 0.00 0.80 0.00 -
NAPS 0.252 0.2513 0.245 0.2361 0.2268 0.2274 0.2203 9.33%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.34 0.375 0.385 0.44 0.465 0.435 0.49 -
P/RPS 5.65 6.96 6.16 8.85 6.59 8.26 8.88 -25.92%
P/EPS 56.67 75.00 50.66 244.44 91.18 55.06 84.23 -23.12%
EY 1.76 1.33 1.97 0.41 1.10 1.82 1.19 29.65%
DY 0.00 1.33 0.00 0.00 0.00 1.95 0.00 -
P/NAPS 1.34 1.48 1.56 1.85 1.97 1.80 2.08 -25.30%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 22/11/16 30/08/16 24/05/16 18/02/16 26/11/15 28/08/15 -
Price 0.315 0.37 0.39 0.40 0.46 0.49 0.42 -
P/RPS 5.24 6.87 6.24 8.04 6.52 9.30 7.61 -21.93%
P/EPS 52.50 74.00 51.32 222.22 90.20 62.03 72.19 -19.05%
EY 1.90 1.35 1.95 0.45 1.11 1.61 1.39 23.04%
DY 0.00 1.35 0.00 0.00 0.00 1.73 0.00 -
P/NAPS 1.24 1.46 1.58 1.69 1.95 2.03 1.79 -21.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment