[HOVID] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 32.03%
YoY- 16.97%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 55,944 41,049 42,698 48,653 48,145 48,910 48,044 10.65%
PBT 6,024 7,637 5,861 7,474 6,047 7,657 7,166 -10.90%
Tax -1,858 -1,538 -1,269 -1,425 -1,534 -1,926 -2,580 -19.60%
NP 4,166 6,099 4,592 6,049 4,513 5,731 4,586 -6.18%
-
NP to SH 4,046 6,154 4,503 6,030 4,567 5,809 4,697 -9.44%
-
Tax Rate 30.84% 20.14% 21.65% 19.07% 25.37% 25.15% 36.00% -
Total Cost 51,778 34,950 38,106 42,604 43,632 43,179 43,458 12.35%
-
Net Worth 187,385 187,891 181,974 167,695 165,249 162,651 159,847 11.14%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - 6,621 - 3,816 - 3,821 - -
Div Payout % - 107.59% - 63.29% - 65.79% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 187,385 187,891 181,974 167,695 165,249 162,651 159,847 11.14%
NOSH 793,333 778,987 774,032 763,291 761,166 764,342 757,213 3.14%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.45% 14.86% 10.75% 12.43% 9.37% 11.72% 9.55% -
ROE 2.16% 3.28% 2.47% 3.60% 2.76% 3.57% 2.94% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.05 5.27 5.52 6.37 6.33 6.40 6.34 7.31%
EPS 0.51 0.79 0.59 0.79 0.60 0.76 0.62 -12.17%
DPS 0.00 0.85 0.00 0.50 0.00 0.50 0.00 -
NAPS 0.2362 0.2412 0.2351 0.2197 0.2171 0.2128 0.2111 7.75%
Adjusted Per Share Value based on latest NOSH - 763,291
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.77 4.97 5.17 5.89 5.83 5.92 5.82 10.57%
EPS 0.49 0.74 0.55 0.73 0.55 0.70 0.57 -9.56%
DPS 0.00 0.80 0.00 0.46 0.00 0.46 0.00 -
NAPS 0.2268 0.2274 0.2203 0.203 0.20 0.1969 0.1935 11.13%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.465 0.435 0.49 0.435 0.35 0.40 0.37 -
P/RPS 6.59 8.26 8.88 6.82 5.53 6.25 5.83 8.48%
P/EPS 91.18 55.06 84.23 55.06 58.33 52.63 59.65 32.59%
EY 1.10 1.82 1.19 1.82 1.71 1.90 1.68 -24.53%
DY 0.00 1.95 0.00 1.15 0.00 1.25 0.00 -
P/NAPS 1.97 1.80 2.08 1.98 1.61 1.88 1.75 8.19%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 18/02/16 26/11/15 28/08/15 29/05/15 25/02/15 25/11/14 26/08/14 -
Price 0.46 0.49 0.42 0.48 0.445 0.375 0.42 -
P/RPS 6.52 9.30 7.61 7.53 7.04 5.86 6.62 -1.00%
P/EPS 90.20 62.03 72.19 60.76 74.17 49.34 67.71 21.00%
EY 1.11 1.61 1.39 1.65 1.35 2.03 1.48 -17.40%
DY 0.00 1.73 0.00 1.04 0.00 1.33 0.00 -
P/NAPS 1.95 2.03 1.79 2.18 2.05 1.76 1.99 -1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment