[ARANK] QoQ Quarter Result on 31-Jan-2021 [#2]

Stock
[ARANK] A-RANK BHD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- 10.32%
YoY- 39.69%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Quarter Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 180,634 104,031 182,914 140,123 136,369 84,898 81,974 69.09%
PBT 3,445 -919 6,006 3,880 3,226 1,660 492 264.70%
Tax -1,345 -1,008 -1,350 -888 -672 -166 -88 512.82%
NP 2,100 -1,927 4,656 2,992 2,554 1,494 404 199.17%
-
NP to SH 3,740 -277 4,729 3,069 2,782 1,854 405 338.38%
-
Tax Rate 39.04% - 22.48% 22.89% 20.83% 10.00% 17.89% -
Total Cost 178,534 105,958 178,258 137,131 133,815 83,404 81,570 68.33%
-
Net Worth 146,342 144,024 145,564 140,057 141,183 137,650 135,951 5.01%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div - 3,857 - - - 3,398 - -
Div Payout % - 0.00% - - - 183.32% - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 146,342 144,024 145,564 140,057 141,183 137,650 135,951 5.01%
NOSH 176,857 173,694 172,700 171,244 170,100 170,100 170,100 2.62%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 1.16% -1.85% 2.55% 2.14% 1.87% 1.76% 0.49% -
ROE 2.56% -0.19% 3.25% 2.19% 1.97% 1.35% 0.30% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 103.68 60.67 106.81 82.04 80.17 49.96 48.24 66.31%
EPS 2.15 -0.16 2.76 1.80 1.64 1.09 0.24 329.61%
DPS 0.00 2.25 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.84 0.84 0.85 0.82 0.83 0.81 0.80 3.29%
Adjusted Per Share Value based on latest NOSH - 171,244
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 101.05 58.20 102.33 78.39 76.29 47.49 45.86 69.08%
EPS 2.09 -0.15 2.65 1.72 1.56 1.04 0.23 333.71%
DPS 0.00 2.16 0.00 0.00 0.00 1.90 0.00 -
NAPS 0.8187 0.8057 0.8143 0.7835 0.7898 0.7701 0.7605 5.02%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.605 0.58 0.76 0.51 0.46 0.43 0.405 -
P/RPS 0.58 0.96 0.71 0.62 0.57 0.86 0.84 -21.82%
P/EPS 28.18 -359.01 27.52 28.38 28.13 39.41 169.94 -69.71%
EY 3.55 -0.28 3.63 3.52 3.56 2.54 0.59 229.73%
DY 0.00 3.88 0.00 0.00 0.00 4.65 0.00 -
P/NAPS 0.72 0.69 0.89 0.62 0.55 0.53 0.51 25.76%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 08/12/21 29/09/21 23/06/21 29/03/21 09/12/20 24/09/20 24/06/20 -
Price 0.575 0.67 0.63 0.57 0.63 0.42 0.40 -
P/RPS 0.55 1.10 0.59 0.69 0.79 0.84 0.83 -23.93%
P/EPS 26.78 -414.72 22.81 31.72 38.52 38.50 167.84 -70.48%
EY 3.73 -0.24 4.38 3.15 2.60 2.60 0.60 236.97%
DY 0.00 3.36 0.00 0.00 0.00 4.76 0.00 -
P/NAPS 0.68 0.80 0.74 0.70 0.76 0.52 0.50 22.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment