[ARANK] QoQ Quarter Result on 31-Oct-2020 [#1]

Stock
[ARANK] A-RANK BHD
Announcement Date
09-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Oct-2020 [#1]
Profit Trend
QoQ- 50.05%
YoY- -13.84%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 104,031 182,914 140,123 136,369 84,898 81,974 114,123 -5.99%
PBT -919 6,006 3,880 3,226 1,660 492 3,181 -
Tax -1,008 -1,350 -888 -672 -166 -88 -985 1.55%
NP -1,927 4,656 2,992 2,554 1,494 404 2,196 -
-
NP to SH -277 4,729 3,069 2,782 1,854 405 2,197 -
-
Tax Rate - 22.48% 22.89% 20.83% 10.00% 17.89% 30.97% -
Total Cost 105,958 178,258 137,131 133,815 83,404 81,570 111,927 -3.59%
-
Net Worth 144,024 145,564 140,057 141,183 137,650 135,951 135,943 3.92%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div 3,857 - - - 3,398 - - -
Div Payout % 0.00% - - - 183.32% - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 144,024 145,564 140,057 141,183 137,650 135,951 135,943 3.92%
NOSH 173,694 172,700 171,244 170,100 170,100 170,100 170,080 1.41%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin -1.85% 2.55% 2.14% 1.87% 1.76% 0.49% 1.92% -
ROE -0.19% 3.25% 2.19% 1.97% 1.35% 0.30% 1.62% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 60.67 106.81 82.04 80.17 49.96 48.24 67.16 -6.55%
EPS -0.16 2.76 1.80 1.64 1.09 0.24 1.29 -
DPS 2.25 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.84 0.85 0.82 0.83 0.81 0.80 0.80 3.30%
Adjusted Per Share Value based on latest NOSH - 170,100
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 58.20 102.33 78.39 76.29 47.49 45.86 63.84 -5.98%
EPS -0.15 2.65 1.72 1.56 1.04 0.23 1.23 -
DPS 2.16 0.00 0.00 0.00 1.90 0.00 0.00 -
NAPS 0.8057 0.8143 0.7835 0.7898 0.7701 0.7605 0.7605 3.92%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.58 0.76 0.51 0.46 0.43 0.405 0.49 -
P/RPS 0.96 0.71 0.62 0.57 0.86 0.84 0.73 20.05%
P/EPS -359.01 27.52 28.38 28.13 39.41 169.94 37.90 -
EY -0.28 3.63 3.52 3.56 2.54 0.59 2.64 -
DY 3.88 0.00 0.00 0.00 4.65 0.00 0.00 -
P/NAPS 0.69 0.89 0.62 0.55 0.53 0.51 0.61 8.57%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 29/09/21 23/06/21 29/03/21 09/12/20 24/09/20 24/06/20 25/03/20 -
Price 0.67 0.63 0.57 0.63 0.42 0.40 0.32 -
P/RPS 1.10 0.59 0.69 0.79 0.84 0.83 0.48 73.90%
P/EPS -414.72 22.81 31.72 38.52 38.50 167.84 24.75 -
EY -0.24 4.38 3.15 2.60 2.60 0.60 4.04 -
DY 3.36 0.00 0.00 0.00 4.76 0.00 0.00 -
P/NAPS 0.80 0.74 0.70 0.76 0.52 0.50 0.40 58.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment