[NIHSIN] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[NIHSIN] NI HSIN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NIHSIN's Result
NIHSIN's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 15,839 8,784 7,449 0 0 0 0 -
PBT 7,897 2,042 1,230 0 0 0 0 -
Tax -3,217 -452 -657 0 0 0 0 -
NP 4,680 1,590 573 0 0 0 0 -
-
NP to SH 4,680 1,590 573 0 0 0 0 -
-
Tax Rate 40.74% 22.14% 53.41% - - - - -
Total Cost 11,159 7,194 6,876 0 0 0 0 -
-
Net Worth 58,499 47,917 42,974 0 0 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 6,255 2,178 - - - - - -
Div Payout % 133.65% 136.99% - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 58,499 47,917 42,974 0 0 0 0 -
NOSH 225,000 217,808 204,642 0 0 0 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 29.55% 18.10% 7.69% 0.00% 0.00% 0.00% 0.00% -
ROE 8.00% 3.32% 1.33% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 7.04 4.03 3.64 0.00 0.00 0.00 0.00 -
EPS 2.08 0.73 0.28 0.00 0.00 0.00 0.00 -
DPS 2.78 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.22 0.21 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 2.76 1.53 1.30 0.00 0.00 0.00 0.00 -
EPS 0.82 0.28 0.10 0.00 0.00 0.00 0.00 -
DPS 1.09 0.38 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1021 0.0836 0.075 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 - - - - - -
Price 0.30 0.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.26 8.43 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.42 46.58 0.00 0.00 0.00 0.00 0.00 -
EY 6.93 2.15 0.00 0.00 0.00 0.00 0.00 -
DY 9.27 2.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.55 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 13/03/06 14/12/05 25/07/05 - - - - -
Price 0.36 0.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.11 7.44 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.31 41.10 0.00 0.00 0.00 0.00 0.00 -
EY 5.78 2.43 0.00 0.00 0.00 0.00 0.00 -
DY 7.72 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.36 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment